[DATAPRP] QoQ Quarter Result on 30-Jun-2011 [#1]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
30-Jun-2011 [#1]
Profit Trend
QoQ- 95.38%
YoY- -21.74%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 7,055 15,347 17,962 19,806 37,270 19,245 19,378 -48.98%
PBT -1,617 -2,297 -984 4 -2,135 111 278 -
Tax -2,833 -16 -30 0 90 -61 -47 1433.49%
NP -4,450 -2,313 -1,014 4 -2,045 50 231 -
-
NP to SH -3,742 -2,249 -581 -112 -2,423 57 185 -
-
Tax Rate - - - 0.00% - 54.95% 16.91% -
Total Cost 11,505 17,660 18,976 19,802 39,315 19,195 19,147 -28.77%
-
Net Worth 45,820 49,554 54,226 52,266 53,777 79,800 51,799 -7.84%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 45,820 49,554 54,226 52,266 53,777 79,800 51,799 -7.84%
NOSH 381,836 381,186 387,333 373,333 384,126 570,000 369,999 2.11%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -63.08% -15.07% -5.65% 0.02% -5.49% 0.26% 1.19% -
ROE -8.17% -4.54% -1.07% -0.21% -4.51% 0.07% 0.36% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 1.85 4.03 4.64 5.31 9.70 3.38 5.24 -50.01%
EPS -0.98 -0.59 -0.15 -0.03 -0.63 0.01 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.13 0.14 0.14 0.14 0.14 0.14 -9.75%
Adjusted Per Share Value based on latest NOSH - 373,333
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.93 2.03 2.38 2.62 4.93 2.55 2.56 -49.05%
EPS -0.50 -0.30 -0.08 -0.01 -0.32 0.01 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0606 0.0656 0.0718 0.0692 0.0712 0.1056 0.0685 -7.83%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.34 0.34 0.20 0.24 0.31 0.31 0.31 -
P/RPS 18.40 8.44 4.31 4.52 3.20 9.18 5.92 112.82%
P/EPS -34.69 -57.63 -133.33 -800.00 -49.15 3,100.00 620.00 -
EY -2.88 -1.74 -0.75 -0.13 -2.03 0.03 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.83 2.62 1.43 1.71 2.21 2.21 2.21 17.90%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 27/02/12 29/11/11 26/08/11 30/05/11 24/02/11 29/11/10 -
Price 0.28 0.38 0.29 0.21 0.27 0.29 0.31 -
P/RPS 15.15 9.44 6.25 3.96 2.78 8.59 5.92 86.98%
P/EPS -28.57 -64.41 -193.33 -700.00 -42.80 2,900.00 620.00 -
EY -3.50 -1.55 -0.52 -0.14 -2.34 0.03 0.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.33 2.92 2.07 1.50 1.93 2.07 2.21 3.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment