[DATAPRP] QoQ Quarter Result on 31-Dec-2008 [#3]

Stock
[DATAPRP] DATAPREP HOLDINGS BHD
Announcement Date
26-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
31-Dec-2008 [#3]
Profit Trend
QoQ- 61.82%
YoY- 94.04%
Quarter Report
Latest QR
Upcoming QR
DATAPRP's Result
DATAPRP's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 10,399 10,382 10,551 18,761 9,453 15,399 22,046 -39.37%
PBT -2,014 -2,091 -5,029 538 -968 3 1,028 -
Tax -2 -1 397 -723 -5 -26 -149 -94.33%
NP -2,016 -2,092 -4,632 -185 -973 -23 879 -
-
NP to SH -1,907 -1,968 -4,852 -273 -715 229 1,103 -
-
Tax Rate - - - 134.39% - 866.67% 14.49% -
Total Cost 12,415 12,474 15,183 18,946 10,426 15,422 21,167 -29.90%
-
Net Worth 53,971 53,672 53,514 54,599 57,199 64,883 60,487 -7.31%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 53,971 53,672 53,514 54,599 57,199 64,883 60,487 -7.31%
NOSH 359,811 357,818 356,764 341,250 357,499 381,666 355,806 0.74%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin -19.39% -20.15% -43.90% -0.99% -10.29% -0.15% 3.99% -
ROE -3.53% -3.67% -9.07% -0.50% -1.25% 0.35% 1.82% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 2.89 2.90 2.96 5.50 2.64 4.03 6.20 -39.85%
EPS -0.53 -0.55 -1.36 -0.08 -0.20 0.06 0.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.15 0.15 0.16 0.16 0.17 0.17 -7.99%
Adjusted Per Share Value based on latest NOSH - 341,250
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 1.39 1.39 1.41 2.51 1.26 2.06 2.95 -39.42%
EPS -0.25 -0.26 -0.65 -0.04 -0.10 0.03 0.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0722 0.0718 0.0716 0.073 0.0765 0.0868 0.0809 -7.29%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.34 0.38 0.19 0.19 0.25 0.26 0.42 -
P/RPS 11.76 13.10 6.42 3.46 9.45 6.44 6.78 44.31%
P/EPS -64.15 -69.09 -13.97 -237.50 -125.00 433.33 135.48 -
EY -1.56 -1.45 -7.16 -0.42 -0.80 0.23 0.74 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.53 1.27 1.19 1.56 1.53 2.47 -5.46%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 24/08/09 27/05/09 26/02/09 28/11/08 28/08/08 29/05/08 -
Price 0.34 0.36 0.32 0.20 0.20 0.25 0.37 -
P/RPS 11.76 12.41 10.82 3.64 7.56 6.20 5.97 57.07%
P/EPS -64.15 -65.45 -23.53 -250.00 -100.00 416.67 119.35 -
EY -1.56 -1.53 -4.25 -0.40 -1.00 0.24 0.84 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.27 2.40 2.13 1.25 1.25 1.47 2.18 2.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment