[PRKCORP] QoQ Quarter Result on 31-Dec-2003 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- -56.53%
YoY- -82.14%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Revenue 33,391 38,783 23,979 42,552 18,975 27,010 24,037 24.42%
PBT 3,951 1,969 2,413 3,758 5,365 4,182 -1,397 -
Tax -2,529 -1,155 -2,053 -2,962 -3,534 -2,276 -1,217 62.62%
NP 1,422 814 360 796 1,831 1,906 -2,614 -
-
NP to SH 1,422 814 360 796 1,831 1,906 -2,614 -
-
Tax Rate 64.01% 58.66% 85.08% 78.82% 65.87% 54.42% - -
Total Cost 31,969 37,969 23,619 41,756 17,144 25,104 26,651 12.85%
-
Net Worth 313,440 313,540 310,999 286,930 294,217 294,308 291,534 4.93%
Dividend
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Div - - - 1,851 1,397 - - -
Div Payout % - - - 232.56% 76.34% - - -
Equity
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Net Worth 313,440 313,540 310,999 286,930 294,217 294,308 291,534 4.93%
NOSH 100,140 100,493 99,999 92,558 69,885 70,073 70,080 26.78%
Ratio Analysis
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
NP Margin 4.26% 2.10% 1.50% 1.87% 9.65% 7.06% -10.87% -
ROE 0.45% 0.26% 0.12% 0.28% 0.62% 0.65% -0.90% -
Per Share
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 33.34 38.59 23.98 45.97 27.15 38.55 34.30 -1.86%
EPS 1.42 0.81 0.36 0.86 2.62 2.72 -3.73 -
DPS 0.00 0.00 0.00 2.00 2.00 0.00 0.00 -
NAPS 3.13 3.12 3.11 3.10 4.21 4.20 4.16 -17.23%
Adjusted Per Share Value based on latest NOSH - 92,558
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
RPS 33.39 38.78 23.98 42.55 18.98 27.01 24.04 24.41%
EPS 1.42 0.81 0.36 0.80 1.83 1.91 -2.61 -
DPS 0.00 0.00 0.00 1.85 1.40 0.00 0.00 -
NAPS 3.1344 3.1354 3.11 2.8693 2.9422 2.9431 2.9153 4.93%
Price Multiplier on Financial Quarter End Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 -
Price 0.77 0.95 1.20 1.16 1.40 1.20 1.03 -
P/RPS 2.31 2.46 5.00 2.52 5.16 3.11 3.00 -15.95%
P/EPS 54.23 117.28 333.33 134.88 53.44 44.12 -27.61 -
EY 1.84 0.85 0.30 0.74 1.87 2.27 -3.62 -
DY 0.00 0.00 0.00 1.72 1.43 0.00 0.00 -
P/NAPS 0.25 0.30 0.39 0.37 0.33 0.29 0.25 0.00%
Price Multiplier on Announcement Date
30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 CAGR
Date 30/11/04 25/08/04 27/05/04 27/02/04 18/11/03 27/08/03 27/05/03 -
Price 0.90 0.88 0.90 1.10 1.35 1.44 1.10 -
P/RPS 2.70 2.28 3.75 2.39 4.97 3.74 3.21 -10.86%
P/EPS 63.38 108.64 250.00 127.91 51.53 52.94 -29.49 -
EY 1.58 0.92 0.40 0.78 1.94 1.89 -3.39 -
DY 0.00 0.00 0.00 1.82 1.48 0.00 0.00 -
P/NAPS 0.29 0.28 0.29 0.35 0.32 0.34 0.26 7.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment