[PRKCORP] QoQ Quarter Result on 31-Mar-2006 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
13-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- 440.13%
YoY- 294.54%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Quarter Result
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Revenue 50,365 27,284 27,733 29,275 12,868 19,461 29,720 42.00%
PBT 11,553 11,210 10,833 9,423 1,344 4,035 5,576 62.30%
Tax 1,310 -5,591 -3,339 -3,047 -1,788 -1,310 -1,361 -
NP 12,863 5,619 7,494 6,376 -444 2,725 4,215 109.96%
-
NP to SH 9,745 3,203 3,598 3,034 -892 1,546 2,746 132.12%
-
Tax Rate -11.34% 49.88% 30.82% 32.34% 133.04% 32.47% 24.41% -
Total Cost 37,502 21,665 20,239 22,899 13,312 16,736 25,505 29.21%
-
Net Worth 299,972 349,327 346,807 344,454 405,024 316,181 314,541 -3.10%
Dividend
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Div 2,499 - - - 1,990 - - -
Div Payout % 25.65% - - - 0.00% - - -
Equity
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Net Worth 299,972 349,327 346,807 344,454 405,024 316,181 314,541 -3.10%
NOSH 99,990 100,093 99,944 100,132 99,514 99,741 99,854 0.09%
Ratio Analysis
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
NP Margin 25.54% 20.59% 27.02% 21.78% -3.45% 14.00% 14.18% -
ROE 3.25% 0.92% 1.04% 0.88% -0.22% 0.49% 0.87% -
Per Share
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 50.37 27.26 27.75 29.24 12.93 19.51 29.76 41.88%
EPS 9.75 3.20 3.60 3.03 -0.89 1.55 2.75 131.97%
DPS 2.50 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 3.00 3.49 3.47 3.44 4.07 3.17 3.15 -3.19%
Adjusted Per Share Value based on latest NOSH - 100,132
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
RPS 50.37 27.28 27.73 29.28 12.87 19.46 29.72 42.01%
EPS 9.75 3.20 3.60 3.03 -0.89 1.55 2.75 131.97%
DPS 2.50 0.00 0.00 0.00 1.99 0.00 0.00 -
NAPS 2.9997 3.4933 3.4681 3.4445 4.0502 3.1618 3.1454 -3.10%
Price Multiplier on Financial Quarter End Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 -
Price 0.81 0.64 0.64 0.75 0.50 0.55 0.65 -
P/RPS 1.61 2.35 2.31 2.57 3.87 2.82 2.18 -18.25%
P/EPS 8.31 20.00 17.78 24.75 -55.78 35.48 23.64 -50.09%
EY 12.03 5.00 5.63 4.04 -1.79 2.82 4.23 100.35%
DY 3.09 0.00 0.00 0.00 4.00 0.00 0.00 -
P/NAPS 0.27 0.18 0.18 0.22 0.12 0.17 0.21 18.18%
Price Multiplier on Announcement Date
31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 CAGR
Date 28/02/07 29/11/06 29/08/06 13/06/06 28/02/06 29/11/05 25/08/05 -
Price 0.88 0.65 0.70 0.59 0.60 0.55 0.52 -
P/RPS 1.75 2.38 2.52 2.02 4.64 2.82 1.75 0.00%
P/EPS 9.03 20.31 19.44 19.47 -66.94 35.48 18.91 -38.82%
EY 11.07 4.92 5.14 5.14 -1.49 2.82 5.29 63.38%
DY 2.84 0.00 0.00 0.00 3.33 0.00 0.00 -
P/NAPS 0.29 0.19 0.20 0.17 0.15 0.17 0.17 42.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment