[PERTAMA] QoQ Quarter Result on 30-Sep-2006 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
23-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Sep-2006 [#2]
Profit Trend
QoQ- 31.31%
YoY- -99.68%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 11,870 17,760 19,894 13,772 10,424 15,290 19,822 -29.02%
PBT 1,770 -9,884 1,657 -1,005 -1,817 -26,050 1,671 3.92%
Tax -2 890 -84 -242 0 -59 194 -
NP 1,768 -8,994 1,573 -1,247 -1,817 -26,109 1,865 -3.50%
-
NP to SH 1,766 -8,986 1,572 -1,246 -1,814 -26,097 1,851 -3.09%
-
Tax Rate 0.11% - 5.07% - - - -11.61% -
Total Cost 10,102 26,754 18,321 15,019 12,241 41,399 17,957 -31.92%
-
Net Worth 79,367 78,277 83,432 82,600 83,327 83,615 162,275 -38.00%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 79,367 78,277 83,432 82,600 83,327 83,615 162,275 -38.00%
NOSH 72,975 72,938 72,777 72,865 72,851 72,937 72,874 0.09%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 14.89% -50.64% 7.91% -9.05% -17.43% -170.76% 9.41% -
ROE 2.23% -11.48% 1.88% -1.51% -2.18% -31.21% 1.14% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 16.27 24.35 27.34 18.90 14.31 20.96 27.20 -29.07%
EPS 2.42 -12.32 2.16 -1.71 -2.49 -35.78 2.54 -3.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0876 1.0732 1.1464 1.1336 1.1438 1.1464 2.2268 -38.06%
Adjusted Per Share Value based on latest NOSH - 72,865
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 2.71 4.05 4.54 3.14 2.38 3.49 4.52 -28.96%
EPS 0.40 -2.05 0.36 -0.28 -0.41 -5.96 0.42 -3.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1811 0.1786 0.1904 0.1885 0.1902 0.1908 0.3703 -38.00%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 2.30 2.36 2.00 1.94 2.40 3.00 1.88 -
P/RPS 14.14 9.69 7.32 10.26 16.77 14.31 6.91 61.39%
P/EPS 95.04 -19.16 92.59 -113.45 -96.39 -8.38 74.02 18.18%
EY 1.05 -5.22 1.08 -0.88 -1.04 -11.93 1.35 -15.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.11 2.20 1.74 1.71 2.10 2.62 0.84 85.09%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 30/08/07 31/05/07 12/02/07 23/11/06 28/08/06 31/05/06 21/03/06 -
Price 3.00 2.80 2.28 2.02 2.16 1.94 2.72 -
P/RPS 18.44 11.50 8.34 10.69 15.10 9.25 10.00 50.54%
P/EPS 123.97 -22.73 105.56 -118.13 -86.75 -5.42 107.09 10.27%
EY 0.81 -4.40 0.95 -0.85 -1.15 -18.44 0.93 -8.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.76 2.61 1.99 1.78 1.89 1.69 1.22 72.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment