[PERTAMA] QoQ Quarter Result on 31-Dec-2007 [#3]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Dec-2007 [#3]
Profit Trend
QoQ- 47.14%
YoY- 62.02%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 21,224 10,622 16,819 17,825 16,144 11,870 17,760 12.57%
PBT 3,600 417 -3,223 2,760 1,735 1,770 -9,884 -
Tax -532 -40 -257 -215 0 -2 890 -
NP 3,068 377 -3,480 2,545 1,735 1,768 -8,994 -
-
NP to SH 3,053 379 -3,469 2,547 1,731 1,766 -8,986 -
-
Tax Rate 14.78% 9.59% - 7.79% 0.00% 0.11% - -
Total Cost 18,156 10,245 20,299 15,280 14,409 10,102 26,754 -22.72%
-
Net Worth 81,767 79,969 79,735 81,912 80,465 79,367 78,277 2.94%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 81,767 79,969 79,735 81,912 80,465 79,367 78,277 2.94%
NOSH 72,863 72,884 72,878 72,979 73,037 72,975 72,938 -0.06%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 14.46% 3.55% -20.69% 14.28% 10.75% 14.89% -50.64% -
ROE 3.73% 0.47% -4.35% 3.11% 2.15% 2.23% -11.48% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 29.13 14.57 23.08 24.42 22.10 16.27 24.35 12.65%
EPS 4.19 0.52 -4.76 3.49 2.37 2.42 -12.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1222 1.0972 1.0941 1.1224 1.1017 1.0876 1.0732 3.01%
Adjusted Per Share Value based on latest NOSH - 72,979
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 5.24 2.62 4.15 4.40 3.99 2.93 4.39 12.48%
EPS 0.75 0.09 -0.86 0.63 0.43 0.44 -2.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2019 0.1975 0.1969 0.2023 0.1987 0.196 0.1933 2.93%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 2.02 1.96 1.40 2.36 2.72 2.30 2.36 -
P/RPS 6.93 13.45 6.07 9.66 12.31 14.14 9.69 -19.97%
P/EPS 48.21 376.92 -29.41 67.62 114.77 95.04 -19.16 -
EY 2.07 0.27 -3.40 1.48 0.87 1.05 -5.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.80 1.79 1.28 2.10 2.47 2.11 2.20 -12.48%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 27/11/08 14/08/08 29/05/08 28/02/08 22/11/07 30/08/07 31/05/07 -
Price 1.70 2.40 2.80 2.04 2.60 3.00 2.80 -
P/RPS 5.84 16.47 12.13 8.35 11.76 18.44 11.50 -36.26%
P/EPS 40.57 461.54 -58.82 58.45 109.70 123.97 -22.73 -
EY 2.46 0.22 -1.70 1.71 0.91 0.81 -4.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 2.19 2.56 1.82 2.36 2.76 2.61 -30.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment