[SALCON] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[SALCON] SALCON BHD
Announcement Date
19-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 1273.66%
YoY- 338.28%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 47,503 58,298 73,366 260,812 42,306 61,582 60,222 -14.64%
PBT -3,853 -2,360 10,337 19,311 368 -487 -5,237 -18.51%
Tax 216 -3,062 -2,138 -4,963 -538 -192 2,205 -78.77%
NP -3,637 -5,422 8,199 14,348 -170 -679 -3,032 12.90%
-
NP to SH -2,578 -4,800 8,265 9,401 -801 256 -2,028 17.36%
-
Tax Rate - - 20.68% 25.70% 146.20% - - -
Total Cost 51,140 63,720 65,167 246,464 42,476 62,261 63,254 -13.22%
-
Net Worth 418,314 451,929 463,848 444,442 435,695 414,007 418,255 0.00%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 418,314 451,929 463,848 444,442 435,695 414,007 418,255 0.00%
NOSH 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 1,012,413 847,113 12.63%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -7.66% -9.30% 11.18% 5.50% -0.40% -1.10% -5.03% -
ROE -0.62% -1.06% 1.78% 2.12% -0.18% 0.06% -0.48% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.00 5.80 7.28 26.41 4.27 6.54 7.34 -22.59%
EPS -0.27 -0.48 0.82 0.95 -0.08 0.03 -0.25 5.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.45 0.46 0.45 0.44 0.44 0.51 -9.38%
Adjusted Per Share Value based on latest NOSH - 1,012,413
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 4.59 5.63 7.09 25.19 4.09 5.95 5.82 -14.65%
EPS -0.25 -0.46 0.80 0.91 -0.08 0.02 -0.20 16.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.404 0.4365 0.448 0.4292 0.4208 0.3998 0.4039 0.01%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.205 0.25 0.21 0.205 0.235 0.26 0.18 -
P/RPS 4.10 4.31 2.89 0.78 5.50 3.97 2.45 40.99%
P/EPS -75.60 -52.31 25.62 21.54 -290.51 955.63 -72.79 2.55%
EY -1.32 -1.91 3.90 4.64 -0.34 0.10 -1.37 -2.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.56 0.46 0.46 0.53 0.59 0.35 21.73%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 16/11/21 19/08/21 27/05/21 23/02/21 23/11/20 -
Price 0.195 0.22 0.205 0.20 0.225 0.255 0.29 -
P/RPS 3.90 3.79 2.82 0.76 5.27 3.90 3.95 -0.84%
P/EPS -71.91 -46.03 25.01 21.01 -278.15 937.25 -117.27 -27.84%
EY -1.39 -2.17 4.00 4.76 -0.36 0.11 -0.85 38.84%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.45 0.44 0.51 0.58 0.57 -15.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment