[SALCON] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[SALCON] SALCON BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- 281.19%
YoY- 121.23%
Quarter Report
Latest QR
Upcoming QR
SALCON's Result
SALCON's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 18,654 21,493 19,415 38,467 22,949 21,701 15,857 11.42%
PBT -8,670 -4,331 -4,238 2,197 277 485 -14,646 -29.47%
Tax 9,769 -6,971 -139 -2,336 -1,797 42,797 -5,619 -
NP 1,099 -11,302 -4,377 -139 -1,520 43,282 -20,265 -
-
NP to SH 3,040 -9,046 -3,799 1,368 -755 27,928 -16,697 -
-
Tax Rate - - - 106.33% 648.74% -8,824.12% - -
Total Cost 17,555 32,795 23,792 38,606 24,469 -21,581 36,122 -38.15%
-
Net Worth 472,543 475,199 481,863 508,270 481,162 481,163 542,991 -8.84%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 472,543 475,199 481,863 508,270 481,162 481,163 542,991 -8.84%
NOSH 677,694 677,694 677,694 677,694 677,694 677,694 678,739 -0.10%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 5.89% -52.58% -22.54% -0.36% -6.62% 199.45% -127.80% -
ROE 0.64% -1.90% -0.79% 0.27% -0.16% 5.80% -3.08% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 2.76 3.35 3.02 5.68 3.39 3.20 2.34 11.62%
EPS 0.45 -1.41 -0.59 0.21 -0.11 0.33 -2.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.70 0.74 0.75 0.75 0.71 0.71 0.80 -8.50%
Adjusted Per Share Value based on latest NOSH - 677,694
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 1.80 2.08 1.88 3.72 2.22 2.10 1.53 11.43%
EPS 0.29 -0.87 -0.37 0.13 -0.07 2.70 -1.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4564 0.4589 0.4654 0.4909 0.4647 0.4647 0.5244 -8.83%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.405 0.56 0.685 0.555 0.58 0.58 0.60 -
P/RPS 14.66 16.73 22.67 9.78 17.13 18.11 25.68 -31.16%
P/EPS 89.93 -39.75 -115.85 274.94 -520.61 14.07 -24.39 -
EY 1.11 -2.52 -0.86 0.36 -0.19 7.11 -4.10 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.76 0.91 0.74 0.82 0.82 0.75 -15.73%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 22/11/17 29/08/17 29/05/17 28/02/17 22/11/16 25/08/16 26/05/16 -
Price 0.48 0.435 0.63 0.605 0.575 0.635 0.635 -
P/RPS 17.37 13.00 20.85 10.66 16.98 19.83 27.18 -25.78%
P/EPS 106.59 -30.88 -106.55 299.71 -516.12 15.41 -25.81 -
EY 0.94 -3.24 -0.94 0.33 -0.19 6.49 -3.87 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.59 0.84 0.81 0.81 0.89 0.79 -8.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment