[SAPCRES] QoQ Quarter Result on 30-Apr-2008 [#1]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
24-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -38.83%
YoY- 94.84%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Revenue 817,697 1,046,426 903,133 684,446 599,098 618,602 570,486 26.98%
PBT 72,189 89,458 74,734 45,179 65,013 49,653 33,205 67.42%
Tax -7,829 -11,383 -8,174 -4,404 -8,552 -4,374 -5,517 26.14%
NP 64,360 78,075 66,560 40,775 56,461 45,279 27,688 75.02%
-
NP to SH 26,393 36,926 32,100 20,355 33,277 23,329 11,211 76.51%
-
Tax Rate 10.85% 12.72% 10.94% 9.75% 13.15% 8.81% 16.61% -
Total Cost 753,337 968,351 836,573 643,671 542,637 573,323 542,798 24.29%
-
Net Worth 928,779 893,750 858,351 830,577 711,463 697,787 685,116 22.37%
Dividend
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Div 35,270 23,519 - - 20,925 - - -
Div Payout % 133.63% 63.69% - - 62.88% - - -
Equity
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Net Worth 928,779 893,750 858,351 830,577 711,463 697,787 685,116 22.37%
NOSH 1,175,669 1,175,987 1,175,824 1,169,827 1,046,269 1,041,473 1,038,055 8.61%
Ratio Analysis
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
NP Margin 7.87% 7.46% 7.37% 5.96% 9.42% 7.32% 4.85% -
ROE 2.84% 4.13% 3.74% 2.45% 4.68% 3.34% 1.64% -
Per Share
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 69.55 88.98 76.81 58.51 57.26 59.40 54.96 16.91%
EPS 2.24 3.14 2.73 1.74 3.18 2.24 1.08 62.27%
DPS 3.00 2.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 0.79 0.76 0.73 0.71 0.68 0.67 0.66 12.67%
Adjusted Per Share Value based on latest NOSH - 1,169,827
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
RPS 64.01 81.92 70.70 53.58 46.90 48.43 44.66 26.98%
EPS 2.07 2.89 2.51 1.59 2.61 1.83 0.88 76.41%
DPS 2.76 1.84 0.00 0.00 1.64 0.00 0.00 -
NAPS 0.7271 0.6997 0.672 0.6502 0.557 0.5463 0.5363 22.38%
Price Multiplier on Financial Quarter End Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 -
Price 0.75 0.71 1.36 1.50 1.50 1.84 2.54 -
P/RPS 1.08 0.80 1.77 2.56 2.62 3.10 4.62 -61.88%
P/EPS 33.41 22.61 49.82 86.21 47.16 82.14 235.19 -72.61%
EY 2.99 4.42 2.01 1.16 2.12 1.22 0.43 262.17%
DY 4.00 2.82 0.00 0.00 1.33 0.00 0.00 -
P/NAPS 0.95 0.93 1.86 2.11 2.21 2.75 3.85 -60.49%
Price Multiplier on Announcement Date
31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 31/07/07 CAGR
Date 12/03/09 10/12/08 16/09/08 24/06/08 26/03/08 13/12/07 20/09/07 -
Price 0.62 0.74 1.21 1.41 1.12 1.56 1.89 -
P/RPS 0.89 0.83 1.58 2.41 1.96 2.63 3.44 -59.23%
P/EPS 27.62 23.57 44.32 81.03 35.21 69.64 175.00 -70.63%
EY 3.62 4.24 2.26 1.23 2.84 1.44 0.57 241.02%
DY 4.84 2.70 0.00 0.00 1.79 0.00 0.00 -
P/NAPS 0.78 0.97 1.66 1.99 1.65 2.33 2.86 -57.77%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment