[SAPCRES] YoY Quarter Result on 31-Jan-2008 [#4]

Stock
[SAPCRES] SAPURACREST PETROLEUM BHD
Announcement Date
26-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 42.64%
YoY- 353.12%
Quarter Report
Latest QR
Upcoming QR
SAPCRES's Result
SAPCRES's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 596,344 484,476 817,697 599,098 443,262 394,322 251,596 15.46%
PBT 103,608 72,456 72,189 65,013 19,784 20,962 8,355 52.11%
Tax -7,566 9,779 -7,829 -8,552 1,010 5,554 21,068 -
NP 96,042 82,235 64,360 56,461 20,794 26,516 29,423 21.78%
-
NP to SH 72,672 40,571 26,393 33,277 7,344 17,447 29,423 16.25%
-
Tax Rate 7.30% -13.50% 10.85% 13.15% -5.11% -26.50% -252.16% -
Total Cost 500,302 402,241 753,337 542,637 422,468 367,806 222,173 14.48%
-
Net Worth 1,096,128 1,051,550 928,779 711,463 433,561 476,071 283,906 25.23%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 70,248 50,677 35,270 20,925 17,696 13,224 - -
Div Payout % 96.66% 124.91% 133.63% 62.88% 240.96% 75.80% - -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 1,096,128 1,051,550 928,779 711,463 433,561 476,071 283,906 25.23%
NOSH 1,277,240 1,266,928 1,175,669 1,046,269 884,819 881,614 860,321 6.80%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 16.11% 16.97% 7.87% 9.42% 4.69% 6.72% 11.69% -
ROE 6.63% 3.86% 2.84% 4.68% 1.69% 3.66% 10.36% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 46.69 38.24 69.55 57.26 50.10 44.73 29.24 8.10%
EPS 5.69 3.21 2.24 3.18 0.83 1.98 3.42 8.85%
DPS 5.50 4.00 3.00 2.00 2.00 1.50 0.00 -
NAPS 0.8582 0.83 0.79 0.68 0.49 0.54 0.33 17.25%
Adjusted Per Share Value based on latest NOSH - 1,046,269
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 46.68 37.93 64.01 46.90 34.70 30.87 19.70 15.45%
EPS 5.69 3.18 2.07 2.61 0.57 1.37 2.30 16.28%
DPS 5.50 3.97 2.76 1.64 1.39 1.04 0.00 -
NAPS 0.8581 0.8232 0.7271 0.557 0.3394 0.3727 0.2223 25.23%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 31/01/06 31/01/05 -
Price 3.68 2.32 0.75 1.50 0.72 0.81 1.06 -
P/RPS 7.88 6.07 1.08 2.62 1.44 1.81 3.62 13.83%
P/EPS 64.68 72.45 33.41 47.16 86.75 40.93 30.99 13.04%
EY 1.55 1.38 2.99 2.12 1.15 2.44 3.23 -11.51%
DY 1.49 1.72 4.00 1.33 2.78 1.85 0.00 -
P/NAPS 4.29 2.80 0.95 2.21 1.47 1.50 3.21 4.95%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 28/03/11 24/03/10 12/03/09 26/03/08 27/03/07 28/03/06 24/03/05 -
Price 3.55 2.36 0.62 1.12 0.83 0.75 1.08 -
P/RPS 7.60 6.17 0.89 1.96 1.66 1.68 3.69 12.79%
P/EPS 62.39 73.70 27.62 35.21 100.00 37.90 31.58 12.01%
EY 1.60 1.36 3.62 2.84 1.00 2.64 3.17 -10.76%
DY 1.55 1.69 4.84 1.79 2.41 2.00 0.00 -
P/NAPS 4.14 2.84 0.78 1.65 1.69 1.39 3.27 4.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment