[MAHSING] QoQ Quarter Result on 31-Mar-2018 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -27.68%
YoY- -29.0%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 514,647 504,256 589,275 584,755 760,842 704,264 727,143 -20.53%
PBT 84,080 81,300 96,089 86,141 113,110 118,632 119,969 -21.04%
Tax -18,696 -17,625 -19,193 -21,477 -25,666 -27,008 -29,998 -26.97%
NP 65,384 63,675 76,896 64,664 87,444 91,624 89,971 -19.12%
-
NP to SH 66,017 64,233 77,132 64,200 88,775 92,309 90,390 -18.85%
-
Tax Rate 22.24% 21.68% 19.97% 24.93% 22.69% 22.77% 25.00% -
Total Cost 449,263 440,581 512,379 520,091 673,398 612,640 637,172 -20.73%
-
Net Worth 3,495,869 3,447,315 3,398,761 3,495,345 3,440,208 4,209,530 3,302,248 3.86%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 109,245 - - - 157,474 - - -
Div Payout % 165.48% - - - 177.39% - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 3,495,869 3,447,315 3,398,761 3,495,345 3,440,208 4,209,530 3,302,248 3.86%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,426,033 3,006,807 2,410,400 0.47%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 12.70% 12.63% 13.05% 11.06% 11.49% 13.01% 12.37% -
ROE 1.89% 1.86% 2.27% 1.84% 2.58% 2.19% 2.74% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 21.20 20.77 24.27 24.09 31.40 23.42 30.17 -20.91%
EPS 1.79 1.89 2.26 1.89 2.74 3.07 3.75 -38.84%
DPS 4.50 0.00 0.00 0.00 6.50 0.00 0.00 -
NAPS 1.44 1.42 1.40 1.44 1.42 1.40 1.37 3.36%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 20.26 19.85 23.19 23.02 29.95 27.72 28.62 -20.52%
EPS 2.60 2.53 3.04 2.53 3.49 3.63 3.56 -18.85%
DPS 4.30 0.00 0.00 0.00 6.20 0.00 0.00 -
NAPS 1.376 1.3569 1.3378 1.3758 1.3541 1.6569 1.2998 3.86%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.915 1.02 1.07 1.00 1.45 1.49 1.62 -
P/RPS 4.32 4.91 4.41 4.15 4.62 6.36 5.37 -13.46%
P/EPS 33.65 38.55 33.68 37.81 39.57 48.53 43.20 -15.30%
EY 2.97 2.59 2.97 2.64 2.53 2.06 2.31 18.18%
DY 4.92 0.00 0.00 0.00 4.48 0.00 0.00 -
P/NAPS 0.64 0.72 0.76 0.69 1.02 1.06 1.18 -33.41%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 16/11/18 30/08/18 31/05/18 28/02/18 29/11/17 28/08/17 -
Price 1.00 1.03 1.18 1.10 1.20 1.52 1.58 -
P/RPS 4.72 4.96 4.86 4.57 3.82 6.49 5.24 -6.71%
P/EPS 36.77 38.93 37.14 41.59 32.75 49.51 42.13 -8.64%
EY 2.72 2.57 2.69 2.40 3.05 2.02 2.37 9.59%
DY 4.50 0.00 0.00 0.00 5.42 0.00 0.00 -
P/NAPS 0.69 0.73 0.84 0.76 0.85 1.09 1.15 -28.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment