[MAHSING] QoQ Quarter Result on 30-Jun-2010 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
26-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 4.57%
YoY- 26.57%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 311,755 299,284 283,462 289,050 238,312 248,871 135,143 74.67%
PBT 58,189 39,212 48,975 47,965 41,713 48,469 32,365 47.91%
Tax -16,285 -6,902 -17,098 -15,378 -10,084 -22,080 -8,611 52.98%
NP 41,904 32,310 31,877 32,587 31,629 26,389 23,754 46.04%
-
NP to SH 41,168 31,350 29,678 29,159 27,884 25,090 23,523 45.27%
-
Tax Rate 27.99% 17.60% 34.91% 32.06% 24.17% 45.55% 26.61% -
Total Cost 269,851 266,974 251,585 256,463 206,683 222,482 111,389 80.47%
-
Net Worth 964,745 914,721 881,195 846,021 873,976 788,912 725,239 20.97%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 63,198 - - - 42,032 - -
Div Payout % - 201.59% - - - 167.53% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 964,745 914,721 881,195 846,021 873,976 788,912 725,239 20.97%
NOSH 831,676 831,564 831,316 821,380 693,631 646,649 630,643 20.27%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 13.44% 10.80% 11.25% 11.27% 13.27% 10.60% 17.58% -
ROE 4.27% 3.43% 3.37% 3.45% 3.19% 3.18% 3.24% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 37.49 35.99 34.10 35.19 34.36 38.49 21.43 45.23%
EPS 4.95 3.77 3.57 3.55 4.02 3.88 3.73 20.78%
DPS 0.00 7.60 0.00 0.00 0.00 6.50 0.00 -
NAPS 1.16 1.10 1.06 1.03 1.26 1.22 1.15 0.57%
Adjusted Per Share Value based on latest NOSH - 821,380
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 12.27 11.78 11.16 11.38 9.38 9.80 5.32 74.65%
EPS 1.62 1.23 1.17 1.15 1.10 0.99 0.93 44.82%
DPS 0.00 2.49 0.00 0.00 0.00 1.65 0.00 -
NAPS 0.3797 0.36 0.3469 0.333 0.344 0.3105 0.2855 20.95%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.50 1.84 1.83 1.69 1.90 1.84 1.86 -
P/RPS 6.67 5.11 5.37 4.80 5.53 4.78 8.68 -16.11%
P/EPS 50.51 48.81 51.26 47.61 47.26 47.42 49.87 0.85%
EY 1.98 2.05 1.95 2.10 2.12 2.11 2.01 -0.99%
DY 0.00 4.13 0.00 0.00 0.00 3.53 0.00 -
P/NAPS 2.16 1.67 1.73 1.64 1.51 1.51 1.62 21.16%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 25/05/11 25/02/11 29/11/10 26/08/10 26/05/10 22/02/10 28/10/09 -
Price 2.60 2.51 1.85 1.84 1.56 1.80 1.78 -
P/RPS 6.94 6.97 5.43 5.23 4.54 4.68 8.31 -11.32%
P/EPS 52.53 66.58 51.82 51.83 38.81 46.39 47.72 6.61%
EY 1.90 1.50 1.93 1.93 2.58 2.16 2.10 -6.46%
DY 0.00 3.03 0.00 0.00 0.00 3.61 0.00 -
P/NAPS 2.24 2.28 1.75 1.79 1.24 1.48 1.55 27.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment