[MAHSING] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -0.33%
YoY- 6.52%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 643,454 670,874 671,116 542,010 433,228 537,422 364,566 46.09%
PBT 75,765 67,959 80,356 59,767 56,042 52,877 52,165 28.27%
Tax -23,489 -18,415 -29,800 -16,807 -12,304 -9,020 -11,959 56.90%
NP 52,276 49,544 50,556 42,960 43,738 43,857 40,206 19.14%
-
NP to SH 50,057 46,780 47,056 43,035 43,179 40,011 40,165 15.82%
-
Tax Rate 31.00% 27.10% 37.08% 28.12% 21.95% 17.06% 22.93% -
Total Cost 591,178 621,330 620,560 499,050 389,490 493,565 324,360 49.26%
-
Net Worth 3,617,254 3,568,701 3,520,147 3,471,593 3,520,147 3,471,593 3,447,316 3.26%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 72,830 - - - 64,333 - -
Div Payout % - 155.69% - - - 160.79% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 3,617,254 3,568,701 3,520,147 3,471,593 3,520,147 3,471,593 3,447,316 3.26%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 8.12% 7.38% 7.53% 7.93% 10.10% 8.16% 11.03% -
ROE 1.38% 1.31% 1.34% 1.24% 1.23% 1.15% 1.17% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 26.50 27.63 27.64 22.33 17.85 22.14 15.02 46.06%
EPS 2.06 1.93 1.94 0.85 1.78 0.53 1.65 15.96%
DPS 0.00 3.00 0.00 0.00 0.00 2.65 0.00 -
NAPS 1.49 1.47 1.45 1.43 1.45 1.43 1.42 3.26%
Adjusted Per Share Value based on latest NOSH - 2,427,687
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 25.18 26.25 26.26 21.21 16.95 21.03 14.27 46.07%
EPS 1.96 1.83 1.84 1.68 1.69 1.57 1.57 15.95%
DPS 0.00 2.85 0.00 0.00 0.00 2.52 0.00 -
NAPS 1.4155 1.3965 1.3775 1.3585 1.3775 1.3585 1.349 3.26%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.59 0.565 0.49 0.60 0.68 0.69 0.705 -
P/RPS 2.23 2.04 1.77 2.69 3.81 3.12 4.69 -39.10%
P/EPS 28.61 29.32 25.28 33.85 38.23 41.87 42.61 -23.34%
EY 3.49 3.41 3.96 2.95 2.62 2.39 2.35 30.19%
DY 0.00 5.31 0.00 0.00 0.00 3.84 0.00 -
P/NAPS 0.40 0.38 0.34 0.42 0.47 0.48 0.50 -13.83%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 28/02/23 30/11/22 29/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.595 0.605 0.53 0.60 0.64 0.675 0.74 -
P/RPS 2.24 2.19 1.92 2.69 3.59 3.05 4.93 -40.92%
P/EPS 28.86 31.40 27.34 33.85 35.98 40.96 44.73 -25.35%
EY 3.47 3.19 3.66 2.95 2.78 2.44 2.24 33.91%
DY 0.00 4.96 0.00 0.00 0.00 3.93 0.00 -
P/NAPS 0.40 0.41 0.37 0.42 0.44 0.47 0.52 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment