[MAHSING] QoQ Quarter Result on 30-Sep-2022 [#3]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
30-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Sep-2022 [#3]
Profit Trend
QoQ- 9.34%
YoY- 17.16%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 644,223 643,454 670,874 671,116 542,010 433,228 537,422 12.88%
PBT 75,021 75,765 67,959 80,356 59,767 56,042 52,877 26.34%
Tax -21,835 -23,489 -18,415 -29,800 -16,807 -12,304 -9,020 80.57%
NP 53,186 52,276 49,544 50,556 42,960 43,738 43,857 13.76%
-
NP to SH 50,475 50,057 46,780 47,056 43,035 43,179 40,011 16.80%
-
Tax Rate 29.11% 31.00% 27.10% 37.08% 28.12% 21.95% 17.06% -
Total Cost 591,037 591,178 621,330 620,560 499,050 389,490 493,565 12.80%
-
Net Worth 3,592,978 3,617,254 3,568,701 3,520,147 3,471,593 3,520,147 3,471,593 2.32%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - 72,830 - - - 64,333 -
Div Payout % - - 155.69% - - - 160.79% -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 3,592,978 3,617,254 3,568,701 3,520,147 3,471,593 3,520,147 3,471,593 2.32%
NOSH 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 2,427,687 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 8.26% 8.12% 7.38% 7.53% 7.93% 10.10% 8.16% -
ROE 1.40% 1.38% 1.31% 1.34% 1.24% 1.23% 1.15% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 26.54 26.50 27.63 27.64 22.33 17.85 22.14 12.88%
EPS 2.08 2.06 1.93 1.94 0.85 1.78 0.53 149.42%
DPS 0.00 0.00 3.00 0.00 0.00 0.00 2.65 -
NAPS 1.48 1.49 1.47 1.45 1.43 1.45 1.43 2.32%
Adjusted Per Share Value based on latest NOSH - 2,427,687
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 25.36 25.33 26.41 26.42 21.33 17.05 21.15 12.90%
EPS 1.99 1.97 1.84 1.85 1.69 1.70 1.57 17.17%
DPS 0.00 0.00 2.87 0.00 0.00 0.00 2.53 -
NAPS 1.4143 1.4238 1.4047 1.3856 1.3665 1.3856 1.3665 2.32%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.615 0.59 0.565 0.49 0.60 0.68 0.69 -
P/RPS 2.32 2.23 2.04 1.77 2.69 3.81 3.12 -17.96%
P/EPS 29.58 28.61 29.32 25.28 33.85 38.23 41.87 -20.72%
EY 3.38 3.49 3.41 3.96 2.95 2.62 2.39 26.07%
DY 0.00 0.00 5.31 0.00 0.00 0.00 3.84 -
P/NAPS 0.42 0.40 0.38 0.34 0.42 0.47 0.48 -8.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 28/08/23 29/05/23 28/02/23 30/11/22 29/08/22 31/05/22 28/02/22 -
Price 0.77 0.595 0.605 0.53 0.60 0.64 0.675 -
P/RPS 2.90 2.24 2.19 1.92 2.69 3.59 3.05 -3.31%
P/EPS 37.03 28.86 31.40 27.34 33.85 35.98 40.96 -6.52%
EY 2.70 3.47 3.19 3.66 2.95 2.78 2.44 7.00%
DY 0.00 0.00 4.96 0.00 0.00 0.00 3.93 -
P/NAPS 0.52 0.40 0.41 0.37 0.42 0.44 0.47 6.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment