[MAHSING] QoQ Quarter Result on 31-Dec-2017 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- -3.83%
YoY- 3.69%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 504,256 589,275 584,755 760,842 704,264 727,143 723,542 -21.37%
PBT 81,300 96,089 86,141 113,110 118,632 119,969 120,572 -23.08%
Tax -17,625 -19,193 -21,477 -25,666 -27,008 -29,998 -30,450 -30.52%
NP 63,675 76,896 64,664 87,444 91,624 89,971 90,122 -20.65%
-
NP to SH 64,233 77,132 64,200 88,775 92,309 90,390 90,421 -20.36%
-
Tax Rate 21.68% 19.97% 24.93% 22.69% 22.77% 25.00% 25.25% -
Total Cost 440,581 512,379 520,091 673,398 612,640 637,172 633,420 -21.47%
-
Net Worth 3,447,315 3,398,761 3,495,345 3,440,208 4,209,530 3,302,248 3,349,096 1.94%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - 157,474 - - - -
Div Payout % - - - 177.39% - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 3,447,315 3,398,761 3,495,345 3,440,208 4,209,530 3,302,248 3,349,096 1.94%
NOSH 2,427,687 2,427,687 2,427,687 2,426,033 3,006,807 2,410,400 2,409,422 0.50%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 12.63% 13.05% 11.06% 11.49% 13.01% 12.37% 12.46% -
ROE 1.86% 2.27% 1.84% 2.58% 2.19% 2.74% 2.70% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.77 24.27 24.09 31.40 23.42 30.17 30.03 -21.77%
EPS 1.89 2.26 1.89 2.74 3.07 3.75 2.99 -26.32%
DPS 0.00 0.00 0.00 6.50 0.00 0.00 0.00 -
NAPS 1.42 1.40 1.44 1.42 1.40 1.37 1.39 1.43%
Adjusted Per Share Value based on latest NOSH - 2,426,033
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 19.85 23.19 23.02 29.95 27.72 28.62 28.48 -21.37%
EPS 2.53 3.04 2.53 3.49 3.63 3.56 3.56 -20.34%
DPS 0.00 0.00 0.00 6.20 0.00 0.00 0.00 -
NAPS 1.3569 1.3378 1.3758 1.3541 1.6569 1.2998 1.3183 1.94%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.02 1.07 1.00 1.45 1.49 1.62 1.45 -
P/RPS 4.91 4.41 4.15 4.62 6.36 5.37 4.83 1.10%
P/EPS 38.55 33.68 37.81 39.57 48.53 43.20 38.64 -0.15%
EY 2.59 2.97 2.64 2.53 2.06 2.31 2.59 0.00%
DY 0.00 0.00 0.00 4.48 0.00 0.00 0.00 -
P/NAPS 0.72 0.76 0.69 1.02 1.06 1.18 1.04 -21.72%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 16/11/18 30/08/18 31/05/18 28/02/18 29/11/17 28/08/17 31/05/17 -
Price 1.03 1.18 1.10 1.20 1.52 1.58 1.56 -
P/RPS 4.96 4.86 4.57 3.82 6.49 5.24 5.19 -2.97%
P/EPS 38.93 37.14 41.59 32.75 49.51 42.13 41.57 -4.27%
EY 2.57 2.69 2.40 3.05 2.02 2.37 2.41 4.37%
DY 0.00 0.00 0.00 5.42 0.00 0.00 0.00 -
P/NAPS 0.73 0.84 0.76 0.85 1.09 1.15 1.12 -24.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment