[MAHSING] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 9.54%
YoY- 24.53%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 151,660 163,893 195,421 140,665 120,404 166,863 144,537 3.24%
PBT 26,793 25,437 52,861 30,915 29,461 34,183 29,065 -5.25%
Tax -10,341 -8,589 -15,530 -8,598 -8,973 -11,457 -8,182 16.81%
NP 16,452 16,848 37,331 22,317 20,488 22,726 20,883 -14.63%
-
NP to SH 17,076 16,536 37,247 22,309 20,367 22,424 20,421 -11.19%
-
Tax Rate 38.60% 33.77% 29.38% 27.81% 30.46% 33.52% 28.15% -
Total Cost 135,208 147,045 158,090 118,348 99,916 144,137 123,654 6.10%
-
Net Worth 688,043 667,680 690,219 652,491 627,154 607,058 607,524 8.61%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 50,039 - - - 49,675 - - -
Div Payout % 293.04% - - - 243.90% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 688,043 667,680 690,219 652,491 627,154 607,058 607,524 8.61%
NOSH 625,494 623,999 621,819 621,420 620,945 619,447 510,525 14.42%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 10.85% 10.28% 19.10% 15.87% 17.02% 13.62% 14.45% -
ROE 2.48% 2.48% 5.40% 3.42% 3.25% 3.69% 3.36% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 24.25 26.26 31.43 22.64 19.39 26.94 28.31 -9.76%
EPS 2.73 2.65 5.99 3.59 3.28 3.62 4.00 -22.39%
DPS 8.00 0.00 0.00 0.00 8.00 0.00 0.00 -
NAPS 1.10 1.07 1.11 1.05 1.01 0.98 1.19 -5.08%
Adjusted Per Share Value based on latest NOSH - 621,420
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 5.97 6.45 7.69 5.54 4.74 6.57 5.69 3.23%
EPS 0.67 0.65 1.47 0.88 0.80 0.88 0.80 -11.10%
DPS 1.97 0.00 0.00 0.00 1.96 0.00 0.00 -
NAPS 0.2708 0.2628 0.2717 0.2568 0.2469 0.2389 0.2391 8.61%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.60 1.45 1.43 1.39 1.92 1.89 2.53 -
P/RPS 6.60 5.52 4.55 6.14 9.90 7.02 8.94 -18.24%
P/EPS 58.61 54.72 23.87 38.72 58.54 52.21 63.25 -4.93%
EY 1.71 1.83 4.19 2.58 1.71 1.92 1.58 5.38%
DY 5.00 0.00 0.00 0.00 4.17 0.00 0.00 -
P/NAPS 1.45 1.36 1.29 1.32 1.90 1.93 2.13 -22.52%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 24/02/09 28/11/08 30/07/08 29/05/08 28/02/08 27/11/07 27/08/07 -
Price 1.59 1.56 1.49 1.50 1.84 1.88 1.96 -
P/RPS 6.56 5.94 4.74 6.63 9.49 6.98 6.92 -3.48%
P/EPS 58.24 58.87 24.87 41.78 56.10 51.93 49.00 12.14%
EY 1.72 1.70 4.02 2.39 1.78 1.93 2.04 -10.70%
DY 5.03 0.00 0.00 0.00 4.35 0.00 0.00 -
P/NAPS 1.45 1.46 1.34 1.43 1.82 1.92 1.65 -8.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment