[MAHSING] QoQ Quarter Result on 31-Dec-2007 [#4]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
28-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Dec-2007 [#4]
Profit Trend
QoQ- -9.17%
YoY- 18.02%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 163,893 195,421 140,665 120,404 166,863 144,537 141,561 10.22%
PBT 25,437 52,861 30,915 29,461 34,183 29,065 24,996 1.16%
Tax -8,589 -15,530 -8,598 -8,973 -11,457 -8,182 -6,835 16.40%
NP 16,848 37,331 22,317 20,488 22,726 20,883 18,161 -4.86%
-
NP to SH 16,536 37,247 22,309 20,367 22,424 20,421 17,914 -5.18%
-
Tax Rate 33.77% 29.38% 27.81% 30.46% 33.52% 28.15% 27.34% -
Total Cost 147,045 158,090 118,348 99,916 144,137 123,654 123,400 12.36%
-
Net Worth 667,680 690,219 652,491 627,154 607,058 607,524 374,826 46.79%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div - - - 49,675 - - - -
Div Payout % - - - 243.90% - - - -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 667,680 690,219 652,491 627,154 607,058 607,524 374,826 46.79%
NOSH 623,999 621,819 621,420 620,945 619,447 510,525 168,840 138.47%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 10.28% 19.10% 15.87% 17.02% 13.62% 14.45% 12.83% -
ROE 2.48% 5.40% 3.42% 3.25% 3.69% 3.36% 4.78% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 26.26 31.43 22.64 19.39 26.94 28.31 83.84 -53.78%
EPS 2.65 5.99 3.59 3.28 3.62 4.00 10.61 -60.23%
DPS 0.00 0.00 0.00 8.00 0.00 0.00 0.00 -
NAPS 1.07 1.11 1.05 1.01 0.98 1.19 2.22 -38.44%
Adjusted Per Share Value based on latest NOSH - 620,945
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 6.45 7.69 5.54 4.74 6.57 5.69 5.57 10.24%
EPS 0.65 1.47 0.88 0.80 0.88 0.80 0.71 -5.70%
DPS 0.00 0.00 0.00 1.96 0.00 0.00 0.00 -
NAPS 0.2628 0.2717 0.2568 0.2469 0.2389 0.2391 0.1475 46.81%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 1.45 1.43 1.39 1.92 1.89 2.53 2.49 -
P/RPS 5.52 4.55 6.14 9.90 7.02 8.94 2.97 50.99%
P/EPS 54.72 23.87 38.72 58.54 52.21 63.25 23.47 75.55%
EY 1.83 4.19 2.58 1.71 1.92 1.58 4.26 -42.97%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 1.36 1.29 1.32 1.90 1.93 2.13 1.12 13.77%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 28/11/08 30/07/08 29/05/08 28/02/08 27/11/07 27/08/07 30/05/07 -
Price 1.56 1.49 1.50 1.84 1.88 1.96 2.48 -
P/RPS 5.94 4.74 6.63 9.49 6.98 6.92 2.96 58.89%
P/EPS 58.87 24.87 41.78 56.10 51.93 49.00 23.37 84.82%
EY 1.70 4.02 2.39 1.78 1.93 2.04 4.28 -45.87%
DY 0.00 0.00 0.00 4.35 0.00 0.00 0.00 -
P/NAPS 1.46 1.34 1.43 1.82 1.92 1.65 1.12 19.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment