[MAHSING] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[MAHSING] MAH SING GROUP BHD
Announcement Date
29-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -72.5%
YoY- 24.53%
Quarter Report
Latest QR
Upcoming QR
MAHSING's Result
MAHSING's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 311,755 238,312 150,315 140,665 141,561 93,230 100,718 20.71%
PBT 58,189 41,713 31,119 30,915 24,996 19,471 14,700 25.75%
Tax -16,285 -10,084 -8,946 -8,598 -6,835 -4,468 -5,617 19.40%
NP 41,904 31,629 22,173 22,317 18,161 15,003 9,083 29.00%
-
NP to SH 41,168 27,884 22,631 22,309 17,914 14,892 9,083 28.62%
-
Tax Rate 27.99% 24.17% 28.75% 27.81% 27.34% 22.95% 38.21% -
Total Cost 269,851 206,683 128,142 118,348 123,400 78,227 91,635 19.71%
-
Net Worth 964,745 873,976 714,663 652,491 374,826 269,971 223,447 27.59%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 964,745 873,976 714,663 652,491 374,826 269,971 223,447 27.59%
NOSH 831,676 693,631 626,897 621,420 168,840 145,146 145,095 33.75%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.44% 13.27% 14.75% 15.87% 12.83% 16.09% 9.02% -
ROE 4.27% 3.19% 3.17% 3.42% 4.78% 5.52% 4.06% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 37.49 34.36 23.98 22.64 83.84 64.23 69.41 -9.75%
EPS 4.95 4.02 3.61 3.59 10.61 10.26 6.26 -3.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.16 1.26 1.14 1.05 2.22 1.86 1.54 -4.61%
Adjusted Per Share Value based on latest NOSH - 621,420
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 12.20 9.33 5.88 5.50 5.54 3.65 3.94 20.71%
EPS 1.61 1.09 0.89 0.87 0.70 0.58 0.36 28.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3775 0.342 0.2797 0.2553 0.1467 0.1056 0.0874 27.60%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.50 1.90 1.59 1.39 2.49 0.99 0.71 -
P/RPS 6.67 5.53 6.63 6.14 2.97 1.54 1.02 36.72%
P/EPS 50.51 47.26 44.04 38.72 23.47 9.65 11.34 28.25%
EY 1.98 2.12 2.27 2.58 4.26 10.36 8.82 -22.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.16 1.51 1.39 1.32 1.12 0.53 0.46 29.38%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 25/05/11 26/05/10 28/05/09 29/05/08 30/05/07 22/05/06 09/05/05 -
Price 2.60 1.56 1.80 1.50 2.48 1.10 0.71 -
P/RPS 6.94 4.54 7.51 6.63 2.96 1.71 1.02 37.63%
P/EPS 52.53 38.81 49.86 41.78 23.37 10.72 11.34 29.09%
EY 1.90 2.58 2.01 2.39 4.28 9.33 8.82 -22.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 1.24 1.58 1.43 1.12 0.59 0.46 30.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment