[FIHB] QoQ Quarter Result on 31-Mar-2011 [#1]

Stock
[FIHB] FEDERAL INTERNATIONAL HOLDINGS BERHAD
Announcement Date
27-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
31-Mar-2011 [#1]
Profit Trend
QoQ- -90.39%
YoY- 115.87%
Quarter Report
Latest QR
Upcoming QR
FIHB's Result
FIHB's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 13,405 13,318 6,723 9,063 14,603 10,020 9,347 27.08%
PBT 1,327 1,700 -820 193 2,263 94 -360 -
Tax 169 -251 0 0 -261 -3 0 -
NP 1,496 1,449 -820 193 2,002 91 -360 -
-
NP to SH 1,467 1,444 -817 189 1,966 73 -359 -
-
Tax Rate -12.74% 14.76% - 0.00% 11.53% 3.19% - -
Total Cost 11,909 11,869 7,543 8,870 12,601 9,929 9,707 14.55%
-
Net Worth 22,295 20,702 19,261 19,992 19,841 17,519 17,941 15.54%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 22,295 20,702 19,261 19,992 19,841 17,519 17,941 15.54%
NOSH 82,881 82,514 82,525 82,173 82,605 81,111 83,488 -0.48%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 11.16% 10.88% -12.20% 2.13% 13.71% 0.91% -3.85% -
ROE 6.58% 6.97% -4.24% 0.95% 9.91% 0.42% -2.00% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 16.17 16.14 8.15 11.03 17.68 12.35 11.20 27.65%
EPS 1.77 1.75 -0.99 0.23 2.38 0.09 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.269 0.2509 0.2334 0.2433 0.2402 0.216 0.2149 16.10%
Adjusted Per Share Value based on latest NOSH - 82,173
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 9.25 9.19 4.64 6.25 10.07 6.91 6.45 27.08%
EPS 1.01 1.00 -0.56 0.13 1.36 0.05 -0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1538 0.1428 0.1329 0.1379 0.1369 0.1209 0.1238 15.51%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.14 0.065 0.10 0.12 0.10 0.10 0.11 -
P/RPS 0.87 0.40 1.23 1.09 0.57 0.81 0.98 -7.61%
P/EPS 7.91 3.71 -10.10 52.17 4.20 111.11 -25.58 -
EY 12.64 26.92 -9.90 1.92 23.80 0.90 -3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.26 0.43 0.49 0.42 0.46 0.51 1.29%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 29/02/12 30/11/11 26/08/11 27/05/11 28/02/11 29/11/10 26/08/10 -
Price 0.16 0.14 0.09 0.105 0.10 0.10 0.10 -
P/RPS 0.99 0.87 1.10 0.95 0.57 0.81 0.89 7.33%
P/EPS 9.04 8.00 -9.09 45.65 4.20 111.11 -23.26 -
EY 11.06 12.50 -11.00 2.19 23.80 0.90 -4.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.56 0.39 0.43 0.42 0.46 0.47 16.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment