[ENRA] QoQ Quarter Result on 30-Sep-2001 [#2]

Announcement Date
26-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- -18.65%
YoY- 225.91%
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 27,855 38,679 48,959 43,798 39,439 39,754 32,767 -10.28%
PBT -3,061 3,211 5,712 5,736 10,226 12,310 7,042 -
Tax 3,061 -717 -2,556 -2,705 -6,500 -5,005 -745 -
NP 0 2,494 3,156 3,031 3,726 7,305 6,297 -
-
NP to SH -5,088 2,494 3,156 3,031 3,726 7,305 6,297 -
-
Tax Rate - 22.33% 44.75% 47.16% 63.56% 40.66% 10.58% -
Total Cost 27,855 36,185 45,803 40,767 35,713 32,449 26,470 3.46%
-
Net Worth 86,139 90,795 87,220 83,811 80,499 76,955 72,392 12.32%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - 3,447 - - - 3,445 - -
Div Payout % - 138.25% - - - 47.17% - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 86,139 90,795 87,220 83,811 80,499 76,955 72,392 12.32%
NOSH 114,853 114,930 114,763 114,810 114,999 114,858 114,908 -0.03%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 6.45% 6.45% 6.92% 9.45% 18.38% 19.22% -
ROE -5.91% 2.75% 3.62% 3.62% 4.63% 9.49% 8.70% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 24.25 33.65 42.66 38.15 34.29 34.61 28.52 -10.27%
EPS -4.43 2.17 2.75 2.64 3.24 6.36 5.48 -
DPS 0.00 3.00 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.75 0.79 0.76 0.73 0.70 0.67 0.63 12.36%
Adjusted Per Share Value based on latest NOSH - 114,810
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 18.61 25.84 32.70 29.26 26.35 26.56 21.89 -10.28%
EPS -3.40 1.67 2.11 2.02 2.49 4.88 4.21 -
DPS 0.00 2.30 0.00 0.00 0.00 2.30 0.00 -
NAPS 0.5754 0.6065 0.5826 0.5599 0.5377 0.5141 0.4836 12.32%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.39 1.80 1.86 1.95 1.90 1.87 2.88 -
P/RPS 5.73 5.35 4.36 5.11 5.54 5.40 10.10 -31.53%
P/EPS -31.38 82.95 67.64 73.86 58.64 29.40 52.55 -
EY -3.19 1.21 1.48 1.35 1.71 3.40 1.90 -
DY 0.00 1.67 0.00 0.00 0.00 1.60 0.00 -
P/NAPS 1.85 2.28 2.45 2.67 2.71 2.79 4.57 -45.36%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 30/08/02 30/05/02 27/02/02 26/11/01 29/08/01 30/05/01 23/02/01 -
Price 1.36 1.59 1.89 1.93 2.55 2.00 1.91 -
P/RPS 5.61 4.72 4.43 5.06 7.44 5.78 6.70 -11.19%
P/EPS -30.70 73.27 68.73 73.11 78.70 31.45 34.85 -
EY -3.26 1.36 1.46 1.37 1.27 3.18 2.87 -
DY 0.00 1.89 0.00 0.00 0.00 1.50 0.00 -
P/NAPS 1.81 2.01 2.49 2.64 3.64 2.99 3.03 -29.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment