[ENRA] QoQ Quarter Result on 31-Mar-2002 [#4]

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- -20.98%
YoY- -65.86%
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 50,395 38,152 27,855 38,679 48,959 43,798 39,439 17.70%
PBT 4,610 6,636 -3,061 3,211 5,712 5,736 10,226 -41.12%
Tax -2,095 -2,668 3,061 -717 -2,556 -2,705 -6,500 -52.89%
NP 2,515 3,968 0 2,494 3,156 3,031 3,726 -22.99%
-
NP to SH 2,515 3,968 -5,088 2,494 3,156 3,031 3,726 -22.99%
-
Tax Rate 45.44% 40.20% - 22.33% 44.75% 47.16% 63.56% -
Total Cost 47,880 34,184 27,855 36,185 45,803 40,767 35,713 21.52%
-
Net Worth 115,988 116,164 86,139 90,795 87,220 83,811 80,499 27.48%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - 3,447 - - - -
Div Payout % - - - 138.25% - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 115,988 116,164 86,139 90,795 87,220 83,811 80,499 27.48%
NOSH 114,840 115,014 114,853 114,930 114,763 114,810 114,999 -0.09%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 4.99% 10.40% 0.00% 6.45% 6.45% 6.92% 9.45% -
ROE 2.17% 3.42% -5.91% 2.75% 3.62% 3.62% 4.63% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 43.88 33.17 24.25 33.65 42.66 38.15 34.29 17.81%
EPS 2.19 3.45 -4.43 2.17 2.75 2.64 3.24 -22.92%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.01 1.01 0.75 0.79 0.76 0.73 0.70 27.60%
Adjusted Per Share Value based on latest NOSH - 114,930
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 33.66 25.49 18.61 25.84 32.70 29.26 26.35 17.67%
EPS 1.68 2.65 -3.40 1.67 2.11 2.02 2.49 -23.01%
DPS 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
NAPS 0.7748 0.776 0.5754 0.6065 0.5826 0.5599 0.5377 27.49%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 1.19 1.33 1.39 1.80 1.86 1.95 1.90 -
P/RPS 2.71 4.01 5.73 5.35 4.36 5.11 5.54 -37.83%
P/EPS 54.34 38.55 -31.38 82.95 67.64 73.86 58.64 -4.93%
EY 1.84 2.59 -3.19 1.21 1.48 1.35 1.71 4.99%
DY 0.00 0.00 0.00 1.67 0.00 0.00 0.00 -
P/NAPS 1.18 1.32 1.85 2.28 2.45 2.67 2.71 -42.46%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 27/02/03 23/12/02 30/08/02 30/05/02 27/02/02 26/11/01 29/08/01 -
Price 1.12 1.21 1.36 1.59 1.89 1.93 2.55 -
P/RPS 2.55 3.65 5.61 4.72 4.43 5.06 7.44 -50.92%
P/EPS 51.14 35.07 -30.70 73.27 68.73 73.11 78.70 -24.91%
EY 1.96 2.85 -3.26 1.36 1.46 1.37 1.27 33.44%
DY 0.00 0.00 0.00 1.89 0.00 0.00 0.00 -
P/NAPS 1.11 1.20 1.81 2.01 2.49 2.64 3.64 -54.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment