[ENRA] YoY Quarter Result on 31-Mar-2003 [#4]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
26-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -113.88%
YoY- -113.99%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 40,593 81,376 65,964 36,924 38,679 39,754 44,028 -1.34%
PBT 35,882 -25 4,314 -543 3,211 12,310 20,446 9.82%
Tax -397 -1,285 -2,857 194 -717 -5,005 -3,810 -31.39%
NP 35,485 -1,310 1,457 -349 2,494 7,305 16,636 13.45%
-
NP to SH 35,574 -1,310 1,457 -349 2,494 7,305 16,636 13.49%
-
Tax Rate 1.11% - 66.23% - 22.33% 40.66% 18.63% -
Total Cost 5,108 82,686 64,507 37,273 36,185 32,449 27,392 -24.40%
-
Net Worth 179,931 106,216 118,166 116,333 90,795 76,955 67,691 17.68%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - 34 34 3,447 3,445 - -
Div Payout % - - 2.36% 0.00% 138.25% 47.17% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 179,931 106,216 118,166 116,333 90,795 76,955 67,691 17.68%
NOSH 136,229 118,018 114,724 116,333 114,930 114,858 114,731 2.90%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 87.42% -1.61% 2.21% -0.95% 6.45% 18.38% 37.79% -
ROE 19.77% -1.23% 1.23% -0.30% 2.75% 9.49% 24.58% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 29.80 68.95 57.50 31.74 33.65 34.61 38.37 -4.12%
EPS 26.11 -1.11 1.27 -0.30 2.17 6.36 14.50 10.29%
DPS 0.00 0.00 0.03 0.03 3.00 3.00 0.00 -
NAPS 1.3208 0.90 1.03 1.00 0.79 0.67 0.59 14.36%
Adjusted Per Share Value based on latest NOSH - 116,333
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.12 54.36 44.06 24.67 25.84 26.56 29.41 -1.34%
EPS 23.76 -0.88 0.97 -0.23 1.67 4.88 11.11 13.50%
DPS 0.00 0.00 0.02 0.02 2.30 2.30 0.00 -
NAPS 1.2019 0.7095 0.7894 0.7771 0.6065 0.5141 0.4522 17.68%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.86 0.90 1.33 1.15 1.80 1.87 6.50 -
P/RPS 2.89 1.31 2.31 3.62 5.35 5.40 16.94 -25.51%
P/EPS 3.29 -81.08 104.72 -383.33 82.95 29.40 44.83 -35.28%
EY 30.36 -1.23 0.95 -0.26 1.21 3.40 2.23 54.49%
DY 0.00 0.00 0.02 0.03 1.67 1.60 0.00 -
P/NAPS 0.65 1.00 1.29 1.15 2.28 2.79 11.02 -37.59%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 14/06/05 28/05/04 26/05/03 30/05/02 30/05/01 29/05/00 -
Price 0.90 0.90 1.28 1.68 1.59 2.00 6.95 -
P/RPS 3.02 1.31 2.23 5.29 4.72 5.78 18.11 -25.79%
P/EPS 3.45 -81.08 100.79 -560.00 73.27 31.45 47.93 -35.49%
EY 29.01 -1.23 0.99 -0.18 1.36 3.18 2.09 54.99%
DY 0.00 0.00 0.02 0.02 1.89 1.50 0.00 -
P/NAPS 0.68 1.00 1.24 1.68 2.01 2.99 11.78 -37.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment