[JASKITA] QoQ Quarter Result on 30-Jun-2009 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- 7.14%
YoY- -42.97%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 13,861 14,628 16,251 15,496 13,087 12,388 16,756 -11.88%
PBT 2,594 2,754 2,511 2,380 2,353 869 9,436 -57.75%
Tax -670 -745 -746 -625 -735 -292 -2,284 -55.88%
NP 1,924 2,009 1,765 1,755 1,618 577 7,152 -58.36%
-
NP to SH 1,936 2,010 1,773 1,756 1,639 613 7,169 -58.25%
-
Tax Rate 25.83% 27.05% 29.71% 26.26% 31.24% 33.60% 24.21% -
Total Cost 11,937 12,619 14,486 13,741 11,469 11,811 9,604 15.61%
-
Net Worth 75,909 73,387 74,375 71,905 70,932 66,641 69,751 5.80%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 75,909 73,387 74,375 71,905 70,932 66,641 69,751 5.80%
NOSH 450,232 446,666 454,615 450,256 455,277 437,857 450,880 -0.09%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 13.88% 13.73% 10.86% 11.33% 12.36% 4.66% 42.68% -
ROE 2.55% 2.74% 2.38% 2.44% 2.31% 0.92% 10.28% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.08 3.27 3.57 3.44 2.87 2.83 3.72 -11.83%
EPS 0.43 0.45 0.39 0.39 0.36 0.14 1.59 -58.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1686 0.1643 0.1636 0.1597 0.1558 0.1522 0.1547 5.90%
Adjusted Per Share Value based on latest NOSH - 450,256
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 3.07 3.24 3.60 3.43 2.90 2.74 3.71 -11.86%
EPS 0.43 0.45 0.39 0.39 0.36 0.14 1.59 -58.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1681 0.1625 0.1647 0.1592 0.1571 0.1476 0.1545 5.79%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.14 0.14 0.14 0.13 0.12 0.11 0.10 -
P/RPS 4.55 4.27 3.92 3.78 4.17 3.89 2.69 42.00%
P/EPS 32.56 31.11 35.90 33.33 33.33 78.57 6.29 199.54%
EY 3.07 3.21 2.79 3.00 3.00 1.27 15.90 -66.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.85 0.86 0.81 0.77 0.72 0.65 17.71%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 21/05/10 11/02/10 23/11/09 24/08/09 27/05/09 23/02/09 13/11/08 -
Price 0.13 0.14 0.15 0.14 0.13 0.11 0.09 -
P/RPS 4.22 4.27 4.20 4.07 4.52 3.89 2.42 44.92%
P/EPS 30.23 31.11 38.46 35.90 36.11 78.57 5.66 205.86%
EY 3.31 3.21 2.60 2.79 2.77 1.27 17.67 -67.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.85 0.92 0.88 0.83 0.72 0.58 20.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment