[JASKITA] YoY Quarter Result on 30-Sep-2008 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
13-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 132.84%
YoY- 218.18%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Revenue 15,907 16,732 16,251 16,756 17,075 17,473 15,426 0.51%
PBT 2,322 2,165 2,511 9,436 -7,991 1,667 1,281 10.41%
Tax -541 -585 -746 -2,284 1,928 -485 -373 6.39%
NP 1,781 1,580 1,765 7,152 -6,063 1,182 908 11.87%
-
NP to SH 1,780 1,577 1,773 7,169 -6,066 1,190 900 12.03%
-
Tax Rate 23.30% 27.02% 29.71% 24.21% - 29.09% 29.12% -
Total Cost 14,126 15,152 14,486 9,604 23,138 16,291 14,518 -0.45%
-
Net Worth 83,437 79,435 74,375 69,751 55,807 61,285 60,254 5.57%
Dividend
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Net Worth 83,437 79,435 74,375 69,751 55,807 61,285 60,254 5.57%
NOSH 444,999 450,571 454,615 450,880 449,333 457,692 449,999 -0.18%
Ratio Analysis
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
NP Margin 11.20% 9.44% 10.86% 42.68% -35.51% 6.76% 5.89% -
ROE 2.13% 1.99% 2.38% 10.28% -10.87% 1.94% 1.49% -
Per Share
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.57 3.71 3.57 3.72 3.80 3.82 3.43 0.66%
EPS 0.40 0.35 0.39 1.59 -1.35 0.26 0.20 12.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1875 0.1763 0.1636 0.1547 0.1242 0.1339 0.1339 5.76%
Adjusted Per Share Value based on latest NOSH - 450,880
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
RPS 3.52 3.71 3.60 3.71 3.78 3.87 3.42 0.48%
EPS 0.39 0.35 0.39 1.59 -1.34 0.26 0.20 11.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1848 0.1759 0.1647 0.1545 0.1236 0.1357 0.1334 5.57%
Price Multiplier on Financial Quarter End Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 -
Price 0.12 0.14 0.14 0.10 0.16 0.14 0.14 -
P/RPS 3.36 3.77 3.92 2.69 4.21 3.67 4.08 -3.18%
P/EPS 30.00 40.00 35.90 6.29 -11.85 53.85 70.00 -13.16%
EY 3.33 2.50 2.79 15.90 -8.44 1.86 1.43 15.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.79 0.86 0.65 1.29 1.05 1.05 -7.91%
Price Multiplier on Announcement Date
30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 CAGR
Date 21/11/11 18/11/10 23/11/09 13/11/08 29/11/07 29/11/06 23/11/05 -
Price 0.14 0.14 0.15 0.09 0.15 0.15 0.14 -
P/RPS 3.92 3.77 4.20 2.42 3.95 3.93 4.08 -0.66%
P/EPS 35.00 40.00 38.46 5.66 -11.11 57.69 70.00 -10.90%
EY 2.86 2.50 2.60 17.67 -9.00 1.73 1.43 12.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.79 0.92 0.58 1.21 1.12 1.05 -5.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment