[JASKITA] YoY Annualized Quarter Result on 30-Jun-2009 [#1]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
24-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Jun-2009 [#1]
Profit Trend
QoQ- -43.74%
YoY- -42.97%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 71,104 60,180 67,980 61,984 88,380 62,120 54,696 4.46%
PBT 10,620 10,240 10,684 9,520 16,844 6,116 4,248 16.48%
Tax -3,180 -2,728 -2,816 -2,500 -4,484 -1,876 -1,372 15.02%
NP 7,440 7,512 7,868 7,020 12,360 4,240 2,876 17.14%
-
NP to SH 7,440 7,516 7,908 7,024 12,316 4,172 2,876 17.14%
-
Tax Rate 29.94% 26.64% 26.36% 26.26% 26.62% 30.67% 32.30% -
Total Cost 63,664 52,668 60,112 54,964 76,020 57,880 51,820 3.48%
-
Net Worth 85,414 80,528 77,642 71,905 62,802 62,398 58,958 6.36%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 85,414 80,528 77,642 71,905 62,802 62,398 58,958 6.36%
NOSH 449,550 447,380 449,318 450,256 452,794 453,478 449,375 0.00%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 10.46% 12.48% 11.57% 11.33% 13.99% 6.83% 5.26% -
ROE 8.71% 9.33% 10.19% 9.77% 19.61% 6.69% 4.88% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.82 13.45 15.13 13.77 19.52 13.70 12.17 4.46%
EPS 1.64 1.68 1.76 1.56 2.72 0.92 0.64 16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.18 0.1728 0.1597 0.1387 0.1376 0.1312 6.36%
Adjusted Per Share Value based on latest NOSH - 450,256
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.82 13.39 15.12 13.79 19.66 13.82 12.17 4.46%
EPS 1.64 1.67 1.76 1.56 2.74 0.93 0.64 16.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.19 0.1791 0.1727 0.16 0.1397 0.1388 0.1311 6.37%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.15 0.16 0.12 0.13 0.10 0.18 0.15 -
P/RPS 0.95 1.19 0.79 0.94 0.51 1.31 1.23 -4.21%
P/EPS 9.06 9.52 6.82 8.33 3.68 19.57 23.44 -14.63%
EY 11.03 10.50 14.67 12.00 27.20 5.11 4.27 17.11%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.89 0.69 0.81 0.72 1.31 1.14 -5.92%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 16/08/12 19/08/11 25/08/10 24/08/09 26/08/08 23/08/07 29/08/06 -
Price 0.15 0.14 0.13 0.14 0.12 0.16 0.13 -
P/RPS 0.95 1.04 0.86 1.02 0.61 1.17 1.07 -1.96%
P/EPS 9.06 8.33 7.39 8.97 4.41 17.39 20.31 -12.57%
EY 11.03 12.00 13.54 11.14 22.67 5.75 4.92 14.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.79 0.78 0.75 0.88 0.87 1.16 0.99 -3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment