[JASKITA] QoQ Quarter Result on 30-Sep-2009 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
23-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
30-Sep-2009 [#2]
Profit Trend
QoQ- 0.97%
YoY- -75.27%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Revenue 16,995 13,861 14,628 16,251 15,496 13,087 12,388 23.53%
PBT 2,671 2,594 2,754 2,511 2,380 2,353 869 111.83%
Tax -704 -670 -745 -746 -625 -735 -292 80.09%
NP 1,967 1,924 2,009 1,765 1,755 1,618 577 127.01%
-
NP to SH 1,977 1,936 2,010 1,773 1,756 1,639 613 118.75%
-
Tax Rate 26.36% 25.83% 27.05% 29.71% 26.26% 31.24% 33.60% -
Total Cost 15,028 11,937 12,619 14,486 13,741 11,469 11,811 17.47%
-
Net Worth 77,642 75,909 73,387 74,375 71,905 70,932 66,641 10.75%
Dividend
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Net Worth 77,642 75,909 73,387 74,375 71,905 70,932 66,641 10.75%
NOSH 449,318 450,232 446,666 454,615 450,256 455,277 437,857 1.74%
Ratio Analysis
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
NP Margin 11.57% 13.88% 13.73% 10.86% 11.33% 12.36% 4.66% -
ROE 2.55% 2.55% 2.74% 2.38% 2.44% 2.31% 0.92% -
Per Share
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.78 3.08 3.27 3.57 3.44 2.87 2.83 21.34%
EPS 0.44 0.43 0.45 0.39 0.39 0.36 0.14 115.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1728 0.1686 0.1643 0.1636 0.1597 0.1558 0.1522 8.85%
Adjusted Per Share Value based on latest NOSH - 454,615
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
RPS 3.78 3.08 3.25 3.61 3.45 2.91 2.76 23.39%
EPS 0.44 0.43 0.45 0.39 0.39 0.36 0.14 115.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1727 0.1689 0.1632 0.1654 0.16 0.1578 0.1482 10.76%
Price Multiplier on Financial Quarter End Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 -
Price 0.12 0.14 0.14 0.14 0.13 0.12 0.11 -
P/RPS 3.17 4.55 4.27 3.92 3.78 4.17 3.89 -12.78%
P/EPS 27.27 32.56 31.11 35.90 33.33 33.33 78.57 -50.70%
EY 3.67 3.07 3.21 2.79 3.00 3.00 1.27 103.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.83 0.85 0.86 0.81 0.77 0.72 -2.80%
Price Multiplier on Announcement Date
30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 CAGR
Date 25/08/10 21/05/10 11/02/10 23/11/09 24/08/09 27/05/09 23/02/09 -
Price 0.13 0.13 0.14 0.15 0.14 0.13 0.11 -
P/RPS 3.44 4.22 4.27 4.20 4.07 4.52 3.89 -7.88%
P/EPS 29.55 30.23 31.11 38.46 35.90 36.11 78.57 -47.98%
EY 3.38 3.31 3.21 2.60 2.79 2.77 1.27 92.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.75 0.77 0.85 0.92 0.88 0.83 0.72 2.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment