[JASKITA] QoQ Quarter Result on 30-Sep-2005 [#2]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
23-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Sep-2005 [#2]
Profit Trend
QoQ- 80.72%
YoY- -23.4%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Quarter Result
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Revenue 13,674 12,113 9,871 15,426 11,423 11,281 10,348 20.47%
PBT 1,062 371 91 1,281 689 542 477 70.75%
Tax -343 -176 9 -373 -191 -650 -140 82.03%
NP 719 195 100 908 498 -108 337 65.95%
-
NP to SH 719 184 105 900 498 -108 337 65.95%
-
Tax Rate 32.30% 47.44% -9.89% 29.12% 27.72% 119.93% 29.35% -
Total Cost 12,955 11,918 9,771 14,518 10,925 11,389 10,011 18.80%
-
Net Worth 58,958 54,079 67,935 60,254 59,714 70,685 63,163 -4.50%
Dividend
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Net Worth 58,958 54,079 67,935 60,254 59,714 70,685 63,163 -4.50%
NOSH 449,375 415,999 525,000 449,999 452,727 540,000 481,428 -4.50%
Ratio Analysis
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
NP Margin 5.26% 1.61% 1.01% 5.89% 4.36% -0.96% 3.26% -
ROE 1.22% 0.34% 0.15% 1.49% 0.83% -0.15% 0.53% -
Per Share
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 3.04 2.91 1.88 3.43 2.52 2.09 2.15 26.05%
EPS 0.16 0.04 0.02 0.20 0.11 -0.02 0.07 73.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1312 0.13 0.1294 0.1339 0.1319 0.1309 0.1312 0.00%
Adjusted Per Share Value based on latest NOSH - 449,999
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
RPS 3.03 2.68 2.19 3.42 2.53 2.50 2.29 20.58%
EPS 0.16 0.04 0.02 0.20 0.11 -0.02 0.07 73.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1306 0.1198 0.1504 0.1334 0.1322 0.1565 0.1399 -4.49%
Price Multiplier on Financial Quarter End Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 -
Price 0.15 0.12 0.13 0.14 0.19 0.21 0.27 -
P/RPS 4.93 4.12 6.91 4.08 7.53 10.05 12.56 -46.48%
P/EPS 93.75 271.30 650.00 70.00 172.73 -1,050.00 385.71 -61.15%
EY 1.07 0.37 0.15 1.43 0.58 -0.10 0.26 157.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.92 1.00 1.05 1.44 1.60 2.06 -32.66%
Price Multiplier on Announcement Date
30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 CAGR
Date 29/08/06 30/05/06 28/02/06 23/11/05 18/08/05 31/05/05 28/02/05 -
Price 0.13 0.16 0.14 0.14 0.16 0.18 0.23 -
P/RPS 4.27 5.49 7.45 4.08 6.34 8.62 10.70 -45.88%
P/EPS 81.25 361.74 700.00 70.00 145.45 -900.00 328.57 -60.70%
EY 1.23 0.28 0.14 1.43 0.69 -0.11 0.30 156.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.23 1.08 1.05 1.21 1.38 1.75 -31.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment