[JASKITA] QoQ Quarter Result on 31-Mar-2000 [#4]

Announcement Date
31-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#4]
Profit Trend
QoQ- -77.11%
YoY--%
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 11,477 11,696 12,572 7,596 9,687 11,472 0 -100.00%
PBT 832 1,197 1,257 286 535 1,428 0 -100.00%
Tax -326 -344 -420 -199 -155 -460 0 -100.00%
NP 506 853 837 87 380 968 0 -100.00%
-
NP to SH 506 853 837 87 380 968 0 -100.00%
-
Tax Rate 39.18% 28.74% 33.41% 69.58% 28.97% 32.21% - -
Total Cost 10,971 10,843 11,735 7,509 9,307 10,504 0 -100.00%
-
Net Worth 49,385 48,402 47,629 51,112 47,199 47,189 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 49,385 48,402 47,629 51,112 47,199 47,189 0 -100.00%
NOSH 20,240 19,837 19,928 21,749 20,000 20,166 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 4.41% 7.29% 6.66% 1.15% 3.92% 8.44% 0.00% -
ROE 1.02% 1.76% 1.76% 0.17% 0.81% 2.05% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 56.70 58.96 63.09 34.92 48.44 56.89 0.00 -100.00%
EPS 2.50 4.30 4.20 0.40 1.90 4.80 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.44 2.44 2.39 2.35 2.36 2.34 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 21,749
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.55 2.60 2.80 1.69 2.15 2.55 0.00 -100.00%
EPS 0.11 0.19 0.19 0.02 0.08 0.22 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1099 0.1077 0.1059 0.1137 0.105 0.105 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.26 0.28 0.37 0.47 0.00 0.00 0.00 -
P/RPS 0.46 0.47 0.59 1.35 0.00 0.00 0.00 -100.00%
P/EPS 10.40 6.51 8.81 117.50 0.00 0.00 0.00 -100.00%
EY 9.62 15.36 11.35 0.85 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.11 0.15 0.20 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 28/11/00 30/08/00 31/05/00 29/02/00 30/11/99 - -
Price 0.22 0.30 0.35 0.38 0.47 0.00 0.00 -
P/RPS 0.39 0.51 0.55 1.09 0.97 0.00 0.00 -100.00%
P/EPS 8.80 6.98 8.33 95.00 24.74 0.00 0.00 -100.00%
EY 11.36 14.33 12.00 1.05 4.04 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.09 0.12 0.15 0.16 0.20 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment