[SUPER] QoQ Quarter Result on 31-Mar-2010 [#4]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
25-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2010
Quarter
31-Mar-2010 [#4]
Profit Trend
QoQ- -76.94%
YoY- 284.5%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 34,613 35,506 34,261 30,624 31,606 31,277 28,692 13.28%
PBT 2,621 2,626 2,812 1,235 4,912 1,824 1,333 56.75%
Tax -697 -582 -700 132 640 -997 -369 52.62%
NP 1,924 2,044 2,112 1,367 5,552 827 964 58.32%
-
NP to SH 1,848 1,811 1,910 1,214 5,265 483 795 75.20%
-
Tax Rate 26.59% 22.16% 24.89% -10.69% -13.03% 54.66% 27.68% -
Total Cost 32,689 33,462 32,149 29,257 26,054 30,450 27,728 11.56%
-
Net Worth 71,495 70,683 69,378 41,866 66,910 62,040 61,926 10.02%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - - 1,255 - - - -
Div Payout % - - - 103.46% - - - -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 71,495 70,683 69,378 41,866 66,910 62,040 61,926 10.02%
NOSH 41,809 41,824 41,794 41,866 41,818 41,637 41,842 -0.05%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 5.56% 5.76% 6.16% 4.46% 17.57% 2.64% 3.36% -
ROE 2.58% 2.56% 2.75% 2.90% 7.87% 0.78% 1.28% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 82.79 84.89 81.98 73.15 75.58 75.12 68.57 13.34%
EPS 4.42 4.33 4.57 2.90 12.59 1.16 1.90 75.29%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 1.71 1.69 1.66 1.00 1.60 1.49 1.48 10.08%
Adjusted Per Share Value based on latest NOSH - 41,866
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 83.02 85.16 82.18 73.45 75.81 75.02 68.82 13.28%
EPS 4.43 4.34 4.58 2.91 12.63 1.16 1.91 74.95%
DPS 0.00 0.00 0.00 3.01 0.00 0.00 0.00 -
NAPS 1.7149 1.6954 1.6641 1.0042 1.6049 1.4881 1.4854 10.02%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 0.69 0.98 0.65 0.60 0.65 0.64 0.56 -
P/RPS 0.83 1.15 0.79 0.82 0.86 0.85 0.82 0.80%
P/EPS 15.61 22.63 14.22 20.69 5.16 55.17 29.47 -34.45%
EY 6.41 4.42 7.03 4.83 19.37 1.81 3.39 52.73%
DY 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.58 0.39 0.60 0.41 0.43 0.38 3.46%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 22/02/11 23/11/10 24/08/10 25/05/10 12/02/10 24/11/09 25/08/09 -
Price 0.74 0.72 0.78 0.63 0.65 0.60 0.69 -
P/RPS 0.89 0.85 0.95 0.86 0.86 0.80 1.01 -8.06%
P/EPS 16.74 16.63 17.07 21.73 5.16 51.72 36.32 -40.24%
EY 5.97 6.01 5.86 4.60 19.37 1.93 2.75 67.42%
DY 0.00 0.00 0.00 4.76 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.47 0.63 0.41 0.40 0.47 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment