[SUPER] QoQ Quarter Result on 31-Mar-2011 [#4]

Stock
[SUPER] SUPER ENTERPRISE HOLDINGS BHD
Announcement Date
24-May-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
31-Mar-2011 [#4]
Profit Trend
QoQ- 80.79%
YoY- 175.21%
Quarter Report
Latest QR
Upcoming QR
SUPER's Result
SUPER's Financial Summary
View:
Show?
Quarter Result
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Revenue 24,877 26,939 26,000 34,067 34,613 35,506 34,261 -19.16%
PBT 427 2,083 1,435 2,766 2,621 2,626 2,812 -71.43%
Tax 262 -830 -472 148 -697 -582 -700 -
NP 689 1,253 963 2,914 1,924 2,044 2,112 -52.51%
-
NP to SH 861 1,488 1,274 3,341 1,848 1,811 1,910 -41.12%
-
Tax Rate -61.36% 39.85% 32.89% -5.35% 26.59% 22.16% 24.89% -
Total Cost 24,188 25,686 25,037 31,153 32,689 33,462 32,149 -17.23%
-
Net Worth 78,158 78,997 76,440 41,808 71,495 70,683 69,378 8.24%
Dividend
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Div - - - 2,090 - - - -
Div Payout % - - - 62.57% - - - -
Equity
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Net Worth 78,158 78,997 76,440 41,808 71,495 70,683 69,378 8.24%
NOSH 41,796 41,797 41,770 41,808 41,809 41,824 41,794 0.00%
Ratio Analysis
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
NP Margin 2.77% 4.65% 3.70% 8.55% 5.56% 5.76% 6.16% -
ROE 1.10% 1.88% 1.67% 7.99% 2.58% 2.56% 2.75% -
Per Share
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 59.52 64.45 62.24 81.48 82.79 84.89 81.98 -19.17%
EPS 2.06 3.56 3.05 7.99 4.42 4.33 4.57 -41.12%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.87 1.89 1.83 1.00 1.71 1.69 1.66 8.24%
Adjusted Per Share Value based on latest NOSH - 41,808
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
RPS 59.67 64.62 62.36 81.71 83.02 85.16 82.18 -19.16%
EPS 2.07 3.57 3.06 8.01 4.43 4.34 4.58 -41.02%
DPS 0.00 0.00 0.00 5.01 0.00 0.00 0.00 -
NAPS 1.8747 1.8948 1.8335 1.0028 1.7149 1.6954 1.6641 8.24%
Price Multiplier on Financial Quarter End Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 -
Price 0.93 0.72 0.85 0.78 0.69 0.98 0.65 -
P/RPS 1.56 1.12 1.37 0.96 0.83 1.15 0.79 57.20%
P/EPS 45.15 20.22 27.87 9.76 15.61 22.63 14.22 115.57%
EY 2.22 4.94 3.59 10.25 6.41 4.42 7.03 -53.52%
DY 0.00 0.00 0.00 6.41 0.00 0.00 0.00 -
P/NAPS 0.50 0.38 0.46 0.78 0.40 0.58 0.39 17.96%
Price Multiplier on Announcement Date
31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 CAGR
Date 28/02/12 22/11/11 23/08/11 24/05/11 22/02/11 23/11/10 24/08/10 -
Price 0.82 0.75 0.84 0.76 0.74 0.72 0.78 -
P/RPS 1.38 1.16 1.35 0.93 0.89 0.85 0.95 28.17%
P/EPS 39.81 21.07 27.54 9.51 16.74 16.63 17.07 75.59%
EY 2.51 4.75 3.63 10.51 5.97 6.01 5.86 -43.09%
DY 0.00 0.00 0.00 6.58 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.46 0.76 0.43 0.43 0.47 -4.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment