[KAMDAR] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[KAMDAR] KAMDAR GROUP(M)BHD
Announcement Date
29-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- 201.01%
YoY- 110.56%
Quarter Report
Latest QR
Upcoming QR
KAMDAR's Result
KAMDAR's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 35,750 49,368 63,844 36,395 32,810 54,236 56,324 -26.12%
PBT 1,148 5,763 7,513 1,091 607 7,534 7,895 -72.31%
Tax -713 -2,704 -2,012 -890 -806 -2,661 -1,520 -39.60%
NP 435 3,059 5,501 201 -199 4,873 6,375 -83.27%
-
NP to SH 435 3,059 5,501 201 -199 4,873 6,375 -83.27%
-
Tax Rate 62.11% 46.92% 26.78% 81.58% 132.78% 35.32% 19.25% -
Total Cost 35,315 46,309 58,343 36,194 33,009 49,363 49,949 -20.61%
-
Net Worth 1,548 151,685 148,880 143,212 141,787 143,917 138,586 -94.98%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 1,548 151,685 148,880 143,212 141,787 143,917 138,586 -94.98%
NOSH 1,279 126,404 126,169 125,625 124,375 126,243 125,988 -95.29%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 1.22% 6.20% 8.62% 0.55% -0.61% 8.98% 11.32% -
ROE 28.10% 2.02% 3.69% 0.14% -0.14% 3.39% 4.60% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 2,794.25 39.06 50.60 28.97 26.38 42.96 44.71 1470.89%
EPS 34.00 2.42 4.36 0.16 -16.00 3.86 5.06 255.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.21 1.20 1.18 1.14 1.14 1.14 1.10 6.55%
Adjusted Per Share Value based on latest NOSH - 125,625
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 18.06 24.93 32.25 18.38 16.57 27.39 28.45 -26.11%
EPS 0.22 1.55 2.78 0.10 -0.10 2.46 3.22 -83.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0078 0.7661 0.752 0.7233 0.7161 0.7269 0.70 -94.99%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.28 0.33 0.30 0.29 0.46 0.53 0.48 -
P/RPS 0.01 0.84 0.59 1.00 1.74 1.23 1.07 -95.55%
P/EPS 0.82 13.64 6.88 181.25 -287.50 13.73 9.49 -80.42%
EY 121.43 7.33 14.53 0.55 -0.35 7.28 10.54 409.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.25 0.25 0.40 0.46 0.44 -35.08%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 29/05/09 27/02/09 28/11/08 29/08/08 30/05/08 29/02/08 30/11/07 -
Price 0.25 0.31 0.24 0.33 0.43 0.40 0.50 -
P/RPS 0.01 0.79 0.47 1.14 1.63 0.93 1.12 -95.68%
P/EPS 0.74 12.81 5.50 206.25 -268.75 10.36 9.88 -82.20%
EY 136.00 7.81 18.17 0.48 -0.37 9.65 10.12 464.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.26 0.20 0.29 0.38 0.35 0.45 -39.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment