[WWTKH] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 85.24%
YoY- -235.5%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 25,662 29,138 26,373 23,493 23,272 25,578 27,157 -3.69%
PBT -8,081 -5,568 -5,060 -5,821 -44,868 -7,104 -1,627 190.25%
Tax 80 -1 0 0 5,431 -23 8 362.21%
NP -8,001 -5,569 -5,060 -5,821 -39,437 -7,127 -1,619 189.29%
-
NP to SH -8,001 -5,569 -5,060 -5,821 -39,437 -7,127 -1,619 189.29%
-
Tax Rate - - - - - - - -
Total Cost 33,663 34,707 31,433 29,314 62,709 32,705 28,776 10.99%
-
Net Worth 42,939 44,380 50,028 54,348 59,924 99,977 107,455 -45.65%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 42,939 44,380 50,028 54,348 59,924 99,977 107,455 -45.65%
NOSH 143,130 143,161 142,937 143,022 142,677 142,825 143,274 -0.06%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -31.18% -19.11% -19.19% -24.78% -169.46% -27.86% -5.96% -
ROE -18.63% -12.55% -10.11% -10.71% -65.81% -7.13% -1.51% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 17.93 20.35 18.45 16.43 16.31 17.91 18.95 -3.61%
EPS -5.59 -3.89 -3.54 -4.07 -27.64 -4.99 -1.13 189.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.35 0.38 0.42 0.70 0.75 -45.62%
Adjusted Per Share Value based on latest NOSH - 143,022
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 5.40 6.13 5.55 4.94 4.89 5.38 5.71 -3.64%
EPS -1.68 -1.17 -1.06 -1.22 -8.29 -1.50 -0.34 189.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0903 0.0933 0.1052 0.1143 0.126 0.2102 0.226 -45.66%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.30 0.28 0.31 0.31 0.42 0.49 0.55 -
P/RPS 1.67 1.38 1.68 1.89 2.57 2.74 2.90 -30.71%
P/EPS -5.37 -7.20 -8.76 -7.62 -1.52 -9.82 -48.67 -76.90%
EY -18.63 -13.89 -11.42 -13.13 -65.81 -10.18 -2.05 333.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.89 0.82 1.00 0.70 0.73 23.27%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 09/11/07 08/08/07 31/05/07 01/03/07 30/11/06 01/09/06 -
Price 0.30 0.30 0.32 0.31 0.40 0.46 0.51 -
P/RPS 1.67 1.47 1.73 1.89 2.45 2.57 2.69 -27.16%
P/EPS -5.37 -7.71 -9.04 -7.62 -1.45 -9.22 -45.13 -75.71%
EY -18.63 -12.97 -11.06 -13.13 -69.10 -10.85 -2.22 311.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 0.91 0.82 0.95 0.66 0.68 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment