[PMETAL] QoQ Quarter Result on 31-Dec-2018 [#4]

Stock
[PMETAL] PRESS METAL ALUMINIUM HOLDINGS BERHAD
Announcement Date
26-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -3.75%
YoY- 4.14%
Quarter Report
Latest QR
Upcoming QR
PMETAL's Result
PMETAL's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 2,120,377 2,133,602 2,171,253 2,245,729 2,373,867 2,438,840 2,125,436 -0.15%
PBT 168,942 123,468 155,570 201,930 241,157 221,423 210,239 -13.55%
Tax -19,248 -4,378 -12,229 -16,684 -32,918 -22,358 -17,675 5.84%
NP 149,694 119,090 143,341 185,246 208,239 199,065 192,564 -15.44%
-
NP to SH 121,506 102,887 115,107 156,407 162,493 160,603 150,477 -13.27%
-
Tax Rate 11.39% 3.55% 7.86% 8.26% 13.65% 10.10% 8.41% -
Total Cost 1,970,683 2,014,512 2,027,912 2,060,483 2,165,628 2,239,775 1,932,872 1.29%
-
Net Worth 3,188,462 3,260,068 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 3.01%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 50,450 50,309 49,744 59,217 78,026 58,020 57,901 -8.76%
Div Payout % 41.52% 48.90% 43.22% 37.86% 48.02% 36.13% 38.48% -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 3,188,462 3,260,068 3,382,629 3,237,204 2,925,984 2,785,004 3,049,504 3.01%
NOSH 4,038,109 4,032,431 4,020,568 3,950,700 3,942,959 3,868,746 3,867,037 2.92%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 7.06% 5.58% 6.60% 8.25% 8.77% 8.16% 9.06% -
ROE 3.81% 3.16% 3.40% 4.83% 5.55% 5.77% 4.93% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 52.54 53.01 54.56 56.89 60.85 63.05 55.06 -3.07%
EPS 3.01 2.56 2.89 3.96 4.17 4.15 3.90 -15.84%
DPS 1.25 1.25 1.25 1.50 2.00 1.50 1.50 -11.43%
NAPS 0.79 0.81 0.85 0.82 0.75 0.72 0.79 0.00%
Adjusted Per Share Value based on latest NOSH - 3,950,700
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 25.73 25.89 26.35 27.26 28.81 29.60 25.80 -0.18%
EPS 1.47 1.25 1.40 1.90 1.97 1.95 1.83 -13.57%
DPS 0.61 0.61 0.60 0.72 0.95 0.70 0.70 -8.75%
NAPS 0.387 0.3957 0.4105 0.3929 0.3551 0.338 0.3701 3.01%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 4.76 4.40 4.51 4.83 4.86 4.36 4.32 -
P/RPS 9.06 8.30 8.27 8.49 7.99 6.92 7.85 10.01%
P/EPS 158.11 172.12 155.92 121.91 116.68 105.01 110.82 26.70%
EY 0.63 0.58 0.64 0.82 0.86 0.95 0.90 -21.14%
DY 0.26 0.28 0.28 0.31 0.41 0.34 0.35 -17.96%
P/NAPS 6.03 5.43 5.31 5.89 6.48 6.06 5.47 6.70%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 20/08/19 27/05/19 26/02/19 22/11/18 15/08/18 17/05/18 -
Price 4.77 4.81 4.24 4.15 4.90 4.79 4.96 -
P/RPS 9.08 9.07 7.77 7.30 8.05 7.60 9.01 0.51%
P/EPS 158.44 188.16 146.59 104.75 117.64 115.37 127.24 15.72%
EY 0.63 0.53 0.68 0.95 0.85 0.87 0.79 -13.99%
DY 0.26 0.26 0.29 0.36 0.41 0.31 0.30 -9.09%
P/NAPS 6.04 5.94 4.99 5.06 6.53 6.65 6.28 -2.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment