[JIANKUN] QoQ Quarter Result on 30-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Mar-2001 [#4]
Profit Trend
QoQ- -112.96%
YoY- -129.35%
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 14,761 14,996 14,527 14,527 16,130 17,752 20,020 -21.60%
PBT -513 -1,337 -706 -706 -551 -273 299 -
Tax 513 1,337 706 706 551 273 -206 -
NP 0 0 0 0 0 0 93 -
-
NP to SH -652 -1,383 -1,035 -1,035 -486 -328 93 -
-
Tax Rate - - - - - - 68.90% -
Total Cost 14,761 14,996 14,527 14,527 16,130 17,752 19,927 -21.31%
-
Net Worth 6,259 6,262 7,318 7,579 76,296 7,809 8,266 -19.91%
Dividend
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 6,259 6,262 7,318 7,579 76,296 7,809 8,266 -19.91%
NOSH 52,160 52,188 52,272 52,272 52,258 52,063 51,666 0.76%
Ratio Analysis
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.46% -
ROE -10.42% -22.08% -14.14% -13.66% -0.64% -4.20% 1.13% -
Per Share
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 28.30 28.73 27.79 27.79 30.87 34.10 38.75 -22.19%
EPS -1.25 -2.65 -1.98 -1.98 -0.93 -0.63 0.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.12 0.12 0.14 0.145 1.46 0.15 0.16 -20.52%
Adjusted Per Share Value based on latest NOSH - 52,272
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 2.86 2.91 2.81 2.81 3.13 3.44 3.88 -21.62%
EPS -0.13 -0.27 -0.20 -0.20 -0.09 -0.06 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0121 0.0121 0.0142 0.0147 0.1478 0.0151 0.016 -19.99%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/09/01 29/06/01 30/03/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.00 0.84 1.12 1.12 1.52 2.00 2.80 -
P/RPS 3.53 2.92 4.03 4.03 4.92 5.87 7.23 -43.59%
P/EPS -80.00 -31.70 -56.57 -56.57 -163.44 -317.46 1,555.56 -
EY -1.25 -3.15 -1.77 -1.77 -0.61 -0.32 0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.33 7.00 8.00 7.72 1.04 13.33 17.50 -44.72%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 23/11/01 04/10/01 - 31/05/01 23/02/01 28/11/00 23/08/00 -
Price 1.33 1.20 0.00 1.06 1.33 1.82 2.62 -
P/RPS 4.70 4.18 0.00 3.81 4.31 5.34 6.76 -25.19%
P/EPS -106.40 -45.28 0.00 -53.54 -143.01 -288.89 1,455.56 -
EY -0.94 -2.21 0.00 -1.87 -0.70 -0.35 0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 11.08 10.00 0.00 7.31 0.91 12.13 16.38 -26.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment