[JIANKUN] QoQ Quarter Result on 30-Sep-2000 [#2]

Announcement Date
28-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
30-Sep-2000 [#2]
Profit Trend
QoQ- -452.69%
YoY- 57.29%
View:
Show?
Quarter Result
31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 14,527 14,527 16,130 17,752 20,020 15,710 12,660 -0.13%
PBT -706 -706 -551 -273 299 3,740 -526 -0.29%
Tax 706 706 551 273 -206 -213 526 -0.29%
NP 0 0 0 0 93 3,527 0 -
-
NP to SH -1,035 -1,035 -486 -328 93 3,527 -537 -0.66%
-
Tax Rate - - - - 68.90% 5.70% - -
Total Cost 14,527 14,527 16,130 17,752 19,927 12,183 12,660 -0.13%
-
Net Worth 7,318 7,579 76,296 7,809 8,266 5,869 149 -3.86%
Dividend
31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 7,318 7,579 76,296 7,809 8,266 5,869 149 -3.86%
NOSH 52,272 52,272 52,258 52,063 51,666 36,684 18,020 -1.07%
Ratio Analysis
31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.46% 22.45% 0.00% -
ROE -14.14% -13.66% -0.64% -4.20% 1.13% 60.09% -359.04% -
Per Share
31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 27.79 27.79 30.87 34.10 38.75 42.82 70.25 0.94%
EPS -1.98 -1.98 -0.93 -0.63 0.18 19.89 -2.98 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.14 0.145 1.46 0.15 0.16 0.16 0.0083 -2.81%
Adjusted Per Share Value based on latest NOSH - 52,063
31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 2.81 2.81 3.13 3.44 3.88 3.04 2.45 -0.13%
EPS -0.20 -0.20 -0.09 -0.06 0.02 0.68 -0.10 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0142 0.0147 0.1478 0.0151 0.016 0.0114 0.0003 -3.82%
Price Multiplier on Financial Quarter End Date
31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 30/03/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.12 1.12 1.52 2.00 2.80 4.22 0.00 -
P/RPS 4.03 4.03 4.92 5.87 7.23 9.85 0.00 -100.00%
P/EPS -56.57 -56.57 -163.44 -317.46 1,555.56 43.89 0.00 -100.00%
EY -1.77 -1.77 -0.61 -0.32 0.06 2.28 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.00 7.72 1.04 13.33 17.50 26.38 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/01 30/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date - 31/05/01 23/02/01 28/11/00 23/08/00 28/06/00 24/02/00 -
Price 0.00 1.06 1.33 1.82 2.62 2.88 5.70 -
P/RPS 0.00 3.81 4.31 5.34 6.76 6.73 8.11 -
P/EPS 0.00 -53.54 -143.01 -288.89 1,455.56 29.95 -191.28 -
EY 0.00 -1.87 -0.70 -0.35 0.07 3.34 -0.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 7.31 0.91 12.13 16.38 18.00 686.75 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment