[JIANKUN] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
29-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -10.07%
YoY- 2280.95%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 29,360 23,238 19,916 19,575 18,988 16,527 16,627 46.14%
PBT 911 2,949 159 694 756 -569 14,567 -84.27%
Tax -415 -273 -11 -194 -200 -205 -314 20.45%
NP 496 2,676 148 500 556 -774 14,253 -89.36%
-
NP to SH 496 2,676 148 500 556 -774 14,253 -89.36%
-
Tax Rate 45.55% 9.26% 6.92% 27.95% 26.46% - 2.16% -
Total Cost 28,864 20,562 19,768 19,075 18,432 17,301 2,374 429.55%
-
Net Worth 44,624 44,589 41,378 41,613 15,869 15,553 16,242 96.28%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 44,624 44,589 41,378 41,613 15,869 15,553 16,242 96.28%
NOSH 51,134 51,560 51,034 51,546 51,962 52,297 52,208 -1.37%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 1.69% 11.52% 0.74% 2.55% 2.93% -4.68% 85.72% -
ROE 1.11% 6.00% 0.36% 1.20% 3.50% -4.98% 87.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 57.42 45.07 39.02 37.98 36.54 31.60 31.85 48.18%
EPS 0.97 5.19 0.29 0.97 1.07 -1.48 27.30 -89.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8727 0.8648 0.8108 0.8073 0.3054 0.2974 0.3111 99.02%
Adjusted Per Share Value based on latest NOSH - 51,546
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 5.69 4.50 3.86 3.79 3.68 3.20 3.22 46.21%
EPS 0.10 0.52 0.03 0.10 0.11 -0.15 2.76 -89.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0865 0.0864 0.0802 0.0806 0.0307 0.0301 0.0315 96.21%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.74 0.80 1.06 1.12 0.67 0.80 0.67 -
P/RPS 1.29 1.78 2.72 2.95 1.83 2.53 2.10 -27.75%
P/EPS 76.29 15.41 365.52 115.46 62.62 -54.05 2.45 891.84%
EY 1.31 6.49 0.27 0.87 1.60 -1.85 40.75 -89.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 0.93 1.31 1.39 2.19 2.69 2.15 -46.16%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 14/08/08 23/05/08 26/02/08 29/11/07 20/08/07 21/05/07 15/02/07 -
Price 0.64 0.80 0.90 1.02 0.93 0.68 0.72 -
P/RPS 1.11 1.78 2.31 2.69 2.55 2.15 2.26 -37.77%
P/EPS 65.98 15.41 310.34 105.15 86.92 -45.95 2.64 756.49%
EY 1.52 6.49 0.32 0.95 1.15 -2.18 37.92 -88.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.93 1.11 1.26 3.05 2.29 2.31 -53.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment