[JIANKUN] QoQ Quarter Result on 31-Dec-1999 [#3]

Announcement Date
24-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Dec-1999 [#3]
Profit Trend
QoQ- 30.08%
YoY--%
View:
Show?
Quarter Result
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 17,752 20,020 15,710 12,660 10,722 0 0 -100.00%
PBT -273 299 3,740 -526 -768 0 0 -100.00%
Tax 273 -206 -213 526 768 0 0 -100.00%
NP 0 93 3,527 0 0 0 0 -
-
NP to SH -328 93 3,527 -537 -768 0 0 -100.00%
-
Tax Rate - 68.90% 5.70% - - - - -
Total Cost 17,752 19,927 12,183 12,660 10,722 0 0 -100.00%
-
Net Worth 7,809 8,266 5,869 149 -33,274 0 0 -100.00%
Dividend
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 7,809 8,266 5,869 149 -33,274 0 0 -100.00%
NOSH 52,063 51,666 36,684 18,020 17,985 0 0 -100.00%
Ratio Analysis
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 0.00% 0.46% 22.45% 0.00% 0.00% 0.00% 0.00% -
ROE -4.20% 1.13% 60.09% -359.04% 0.00% 0.00% 0.00% -
Per Share
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 34.10 38.75 42.82 70.25 59.61 0.00 0.00 -100.00%
EPS -0.63 0.18 19.89 -2.98 -4.27 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.15 0.16 0.16 0.0083 -1.85 0.00 -1.76 -
Adjusted Per Share Value based on latest NOSH - 18,020
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 3.44 3.88 3.04 2.45 2.08 0.00 0.00 -100.00%
EPS -0.06 0.02 0.68 -0.10 -0.15 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0151 0.016 0.0114 0.0003 -0.0645 0.00 -1.76 -
Price Multiplier on Financial Quarter End Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/09/00 30/06/00 31/03/00 - - - - -
Price 2.00 2.80 4.22 0.00 0.00 0.00 0.00 -
P/RPS 5.87 7.23 9.85 0.00 0.00 0.00 0.00 -100.00%
P/EPS -317.46 1,555.56 43.89 0.00 0.00 0.00 0.00 -100.00%
EY -0.32 0.06 2.28 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 13.33 17.50 26.38 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 28/11/00 23/08/00 28/06/00 24/02/00 10/11/99 - - -
Price 1.82 2.62 2.88 5.70 0.00 0.00 0.00 -
P/RPS 5.34 6.76 6.73 8.11 0.00 0.00 0.00 -100.00%
P/EPS -288.89 1,455.56 29.95 -191.28 0.00 0.00 0.00 -100.00%
EY -0.35 0.07 3.34 -0.52 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.13 16.38 18.00 686.75 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment