[JIANKUN] QoQ Quarter Result on 31-Dec-2004 [#3]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
22-Feb-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
31-Dec-2004 [#3]
Profit Trend
QoQ- -177.99%
YoY- -112.82%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Revenue 15,527 15,950 16,393 14,413 15,332 15,352 14,299 5.64%
PBT 63 -33 0 -1,176 -418 65 38 40.03%
Tax -33 -57 0 14 0 0 -188 -68.61%
NP 30 -90 0 -1,162 -418 65 -150 -
-
NP to SH 30 -90 0 -1,162 -418 65 -150 -
-
Tax Rate 52.38% - - - - 0.00% 494.74% -
Total Cost 15,497 16,040 16,393 15,575 15,750 15,287 14,449 4.77%
-
Net Worth 559 651 312 52 1,206 1,662 1,256 -41.67%
Dividend
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Net Worth 559 651 312 52 1,206 1,662 1,256 -41.67%
NOSH 50,000 52,941 52,107 52,107 52,249 54,166 51,724 -2.23%
Ratio Analysis
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
NP Margin 0.19% -0.56% 0.00% -8.06% -2.73% 0.42% -1.05% -
ROE 5.36% -13.82% 0.00% -2,230.03% -34.63% 3.91% -11.93% -
Per Share
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 31.05 30.13 31.46 27.66 29.34 28.34 27.64 8.05%
EPS 0.06 -0.17 0.00 -2.23 -0.80 0.12 -0.29 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0112 0.0123 0.006 0.001 0.0231 0.0307 0.0243 -40.30%
Adjusted Per Share Value based on latest NOSH - 52,107
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
RPS 3.01 3.09 3.18 2.79 2.97 2.97 2.77 5.69%
EPS 0.01 -0.02 0.00 -0.23 -0.08 0.01 -0.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0011 0.0013 0.0006 0.0001 0.0023 0.0032 0.0024 -40.52%
Price Multiplier on Financial Quarter End Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 -
Price 0.54 0.52 0.52 0.63 0.72 0.73 1.01 -
P/RPS 1.74 1.73 1.65 2.28 2.45 2.58 3.65 -38.94%
P/EPS 900.00 -305.88 0.00 -28.25 -90.00 608.33 -348.28 -
EY 0.11 -0.33 0.00 -3.54 -1.11 0.16 -0.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 48.21 42.28 86.67 630.00 31.17 23.78 41.56 10.39%
Price Multiplier on Announcement Date
30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 CAGR
Date 22/11/05 17/08/05 27/05/05 22/02/05 22/11/04 27/08/04 31/05/04 -
Price 0.55 0.58 0.39 0.64 0.84 0.87 0.96 -
P/RPS 1.77 1.93 1.24 2.31 2.86 3.07 3.47 -36.13%
P/EPS 916.67 -341.18 0.00 -28.70 -105.00 725.00 -331.03 -
EY 0.11 -0.29 0.00 -3.48 -0.95 0.14 -0.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 49.11 47.15 65.00 640.00 36.36 28.34 39.51 15.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment