[JIANKUN] QoQ Quarter Result on 31-Mar-2004 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 72.53%
YoY- 83.09%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 14,413 15,332 15,352 14,299 14,585 15,043 15,799 -5.91%
PBT -1,176 -418 65 38 -546 -1,559 -1,607 -18.71%
Tax 14 0 0 -188 0 0 0 -
NP -1,162 -418 65 -150 -546 -1,559 -1,607 -19.35%
-
NP to SH -1,162 -418 65 -150 -546 -1,559 -1,607 -19.35%
-
Tax Rate - - 0.00% 494.74% - - - -
Total Cost 15,575 15,750 15,287 14,449 15,131 16,602 17,406 -7.11%
-
Net Worth 52 1,206 1,662 1,256 1,133 1,444 2,808 -92.91%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 52 1,206 1,662 1,256 1,133 1,444 2,808 -92.91%
NOSH 52,107 52,249 54,166 51,724 52,000 52,140 52,207 -0.12%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -8.06% -2.73% 0.42% -1.05% -3.74% -10.36% -10.17% -
ROE -2,230.03% -34.63% 3.91% -11.93% -48.17% -107.94% -57.21% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 27.66 29.34 28.34 27.64 28.05 28.85 30.26 -5.78%
EPS -2.23 -0.80 0.12 -0.29 -1.05 -2.99 -3.08 -19.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0231 0.0307 0.0243 0.0218 0.0277 0.0538 -92.89%
Adjusted Per Share Value based on latest NOSH - 51,724
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 2.79 2.97 2.97 2.77 2.83 2.91 3.06 -5.94%
EPS -0.23 -0.08 0.01 -0.03 -0.11 -0.30 -0.31 -17.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 0.0023 0.0032 0.0024 0.0022 0.0028 0.0054 -92.91%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.63 0.72 0.73 1.01 0.78 0.74 0.68 -
P/RPS 2.28 2.45 2.58 3.65 2.78 2.56 2.25 0.88%
P/EPS -28.25 -90.00 608.33 -348.28 -74.29 -24.75 -22.09 17.73%
EY -3.54 -1.11 0.16 -0.29 -1.35 -4.04 -4.53 -15.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 630.00 31.17 23.78 41.56 35.78 26.71 12.64 1238.39%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 22/11/04 27/08/04 31/05/04 25/02/04 27/11/03 29/08/03 -
Price 0.64 0.84 0.87 0.96 0.78 0.66 0.82 -
P/RPS 2.31 2.86 3.07 3.47 2.78 2.29 2.71 -10.05%
P/EPS -28.70 -105.00 725.00 -331.03 -74.29 -22.07 -26.64 5.06%
EY -3.48 -0.95 0.14 -0.30 -1.35 -4.53 -3.75 -4.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 640.00 36.36 28.34 39.51 35.78 23.83 15.24 1094.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment