[JIANKUN] YoY Quarter Result on 31-Mar-2004 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 72.53%
YoY- 83.09%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 CAGR
Revenue 16,527 18,584 16,393 14,299 14,900 14,362 14,527 2.17%
PBT -569 337 0 38 -1,086 -144 -706 -3.52%
Tax -205 -461 0 -188 199 144 706 -
NP -774 -124 0 -150 -887 0 0 -
-
NP to SH -774 -124 0 -150 -887 -417 -1,035 -4.72%
-
Tax Rate - 136.80% - 494.74% - - - -
Total Cost 17,301 18,708 16,393 14,449 15,787 14,362 14,527 2.95%
-
Net Worth 15,553 2,996 312 1,256 4,351 5,212 7,579 12.71%
Dividend
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 CAGR
Net Worth 15,553 2,996 312 1,256 4,351 5,212 7,579 12.71%
NOSH 52,297 51,666 52,107 51,724 52,176 52,124 52,272 0.00%
Ratio Analysis
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 CAGR
NP Margin -4.68% -0.67% 0.00% -1.05% -5.95% 0.00% 0.00% -
ROE -4.98% -4.14% 0.00% -11.93% -20.38% -8.00% -13.66% -
Per Share
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 CAGR
RPS 31.60 35.97 31.46 27.64 28.56 27.55 27.79 2.16%
EPS -1.48 -0.24 0.00 -0.29 -1.70 -0.80 -1.98 -4.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2974 0.058 0.006 0.0243 0.0834 0.10 0.145 12.70%
Adjusted Per Share Value based on latest NOSH - 51,724
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 CAGR
RPS 3.20 3.60 3.18 2.77 2.89 2.78 2.81 2.18%
EPS -0.15 -0.02 0.00 -0.03 -0.17 -0.08 -0.20 -4.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0058 0.0006 0.0024 0.0084 0.0101 0.0147 12.67%
Price Multiplier on Financial Quarter End Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 CAGR
Date 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 -
Price 0.80 0.50 0.52 1.01 0.54 1.24 1.12 -
P/RPS 2.53 1.39 1.65 3.65 1.89 4.50 4.03 -7.45%
P/EPS -54.05 -208.33 0.00 -348.28 -31.76 -155.00 -56.57 -0.75%
EY -1.85 -0.48 0.00 -0.29 -3.15 -0.65 -1.77 0.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 8.62 86.67 41.56 6.47 12.40 7.72 -16.10%
Price Multiplier on Announcement Date
31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 30/03/01 CAGR
Date 21/05/07 30/05/06 27/05/05 31/05/04 30/05/03 31/05/02 31/05/01 -
Price 0.68 0.24 0.39 0.96 0.56 1.20 1.06 -
P/RPS 2.15 0.67 1.24 3.47 1.96 4.36 3.81 -9.08%
P/EPS -45.95 -100.00 0.00 -331.03 -32.94 -150.00 -53.54 -2.51%
EY -2.18 -1.00 0.00 -0.30 -3.04 -0.67 -1.87 2.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 4.14 65.00 39.51 6.71 12.00 7.31 -17.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment