[TECHBASE] QoQ Quarter Result on 31-Oct-2000 [#1]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
02-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
31-Oct-2000 [#1]
Profit Trend
QoQ- 110.97%
YoY- -0.35%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 46,837 31,671 43,332 47,317 47,730 25,599 28,751 38.49%
PBT 1,208 700 2,716 3,338 2,073 813 1,512 -13.91%
Tax -1,158 -51 -290 -762 -852 -278 -177 250.20%
NP 50 649 2,426 2,576 1,221 535 1,335 -88.82%
-
NP to SH 50 649 2,426 2,576 1,221 535 1,335 -88.82%
-
Tax Rate 95.86% 7.29% 10.68% 22.83% 41.10% 34.19% 11.71% -
Total Cost 46,787 31,022 40,906 44,741 46,509 25,064 27,416 42.85%
-
Net Worth 54,615 56,887 55,554 53,200 30,825 29,953 29,453 50.99%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div 769 - - - - - - -
Div Payout % 1,538.46% - - - - - - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 54,615 56,887 55,554 53,200 30,825 29,953 29,453 50.99%
NOSH 38,461 40,061 39,967 39,999 20,016 16,017 16,007 79.48%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 0.11% 2.05% 5.60% 5.44% 2.56% 2.09% 4.64% -
ROE 0.09% 1.14% 4.37% 4.84% 3.96% 1.79% 4.53% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 121.78 79.06 108.42 118.29 238.45 159.81 179.61 -22.83%
EPS 0.13 1.62 6.07 6.44 6.10 3.34 8.34 -93.77%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.42 1.39 1.33 1.54 1.87 1.84 -15.87%
Adjusted Per Share Value based on latest NOSH - 39,999
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 15.55 10.52 14.39 15.71 15.85 8.50 9.55 38.44%
EPS 0.02 0.22 0.81 0.86 0.41 0.18 0.44 -87.28%
DPS 0.26 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1813 0.1889 0.1845 0.1766 0.1024 0.0995 0.0978 50.96%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 -
Price 0.91 0.81 1.11 1.50 1.50 3.34 2.29 -
P/RPS 0.75 1.02 1.02 1.27 0.63 2.09 1.27 -29.63%
P/EPS 700.00 50.00 18.29 23.29 24.59 100.00 27.46 767.87%
EY 0.14 2.00 5.47 4.29 4.07 1.00 3.64 -88.62%
DY 2.20 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 0.57 0.80 1.13 0.97 1.79 1.24 -35.68%
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 24/09/01 29/06/01 28/03/01 02/02/01 06/11/00 08/06/00 29/03/00 -
Price 0.81 0.84 0.95 1.15 1.30 2.77 3.58 -
P/RPS 0.67 1.06 0.88 0.97 0.55 1.73 1.99 -51.63%
P/EPS 623.08 51.85 15.65 17.86 21.31 82.93 42.93 495.97%
EY 0.16 1.93 6.39 5.60 4.69 1.21 2.33 -83.25%
DY 2.47 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.59 0.68 0.86 0.84 1.48 1.95 -55.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment