[TECHBASE] QoQ Quarter Result on 30-Apr-2000 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
08-Jun-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
30-Apr-2000 [#3]
Profit Trend
QoQ- -59.93%
YoY- -39.41%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 43,332 47,317 47,730 25,599 28,751 40,075 43,376 0.00%
PBT 2,716 3,338 2,073 813 1,512 3,233 -386 -
Tax -290 -762 -852 -278 -177 -648 534 -
NP 2,426 2,576 1,221 535 1,335 2,585 148 -2.79%
-
NP to SH 2,426 2,576 1,221 535 1,335 2,585 148 -2.79%
-
Tax Rate 10.68% 22.83% 41.10% 34.19% 11.71% 20.04% - -
Total Cost 40,906 44,741 46,509 25,064 27,416 37,490 43,228 0.05%
-
Net Worth 55,554 53,200 30,825 29,953 29,453 0 25,274 -0.79%
Dividend
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 55,554 53,200 30,825 29,953 29,453 0 25,274 -0.79%
NOSH 39,967 39,999 20,016 16,017 16,007 16,156 15,996 -0.92%
Ratio Analysis
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 5.60% 5.44% 2.56% 2.09% 4.64% 6.45% 0.34% -
ROE 4.37% 4.84% 3.96% 1.79% 4.53% 0.00% 0.59% -
Per Share
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 108.42 118.29 238.45 159.81 179.61 248.05 271.16 0.93%
EPS 6.07 6.44 6.10 3.34 8.34 16.00 0.70 -2.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.33 1.54 1.87 1.84 0.00 1.58 0.13%
Adjusted Per Share Value based on latest NOSH - 16,017
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 14.46 15.79 15.93 8.54 9.59 13.37 14.47 0.00%
EPS 0.81 0.86 0.41 0.18 0.45 0.86 0.05 -2.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1854 0.1775 0.1029 0.0999 0.0983 0.00 0.0843 -0.79%
Price Multiplier on Financial Quarter End Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - - -
Price 1.11 1.50 1.50 3.34 2.29 0.00 0.00 -
P/RPS 1.02 1.27 0.63 2.09 1.27 0.00 0.00 -100.00%
P/EPS 18.29 23.29 24.59 100.00 27.46 0.00 0.00 -100.00%
EY 5.47 4.29 4.07 1.00 3.64 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.13 0.97 1.79 1.24 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/03/01 02/02/01 06/11/00 08/06/00 29/03/00 27/12/99 30/09/99 -
Price 0.95 1.15 1.30 2.77 3.58 0.00 0.00 -
P/RPS 0.88 0.97 0.55 1.73 1.99 0.00 0.00 -100.00%
P/EPS 15.65 17.86 21.31 82.93 42.93 0.00 0.00 -100.00%
EY 6.39 5.60 4.69 1.21 2.33 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.86 0.84 1.48 1.95 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment