[TECHBASE] QoQ Quarter Result on 31-Jul-2000 [#4]

Announcement Date
06-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jul-2000 [#4]
Profit Trend
QoQ- 128.22%
YoY- 725.0%
Quarter Report
View:
Show?
Quarter Result
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Revenue 31,671 43,332 47,317 47,730 25,599 28,751 40,075 0.23%
PBT 700 2,716 3,338 2,073 813 1,512 3,233 1.56%
Tax -51 -290 -762 -852 -278 -177 -648 2.61%
NP 649 2,426 2,576 1,221 535 1,335 2,585 1.41%
-
NP to SH 649 2,426 2,576 1,221 535 1,335 2,585 1.41%
-
Tax Rate 7.29% 10.68% 22.83% 41.10% 34.19% 11.71% 20.04% -
Total Cost 31,022 40,906 44,741 46,509 25,064 27,416 37,490 0.19%
-
Net Worth 56,887 55,554 53,200 30,825 29,953 29,453 0 -100.00%
Dividend
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Net Worth 56,887 55,554 53,200 30,825 29,953 29,453 0 -100.00%
NOSH 40,061 39,967 39,999 20,016 16,017 16,007 16,156 -0.91%
Ratio Analysis
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
NP Margin 2.05% 5.60% 5.44% 2.56% 2.09% 4.64% 6.45% -
ROE 1.14% 4.37% 4.84% 3.96% 1.79% 4.53% 0.00% -
Per Share
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 79.06 108.42 118.29 238.45 159.81 179.61 248.05 1.16%
EPS 1.62 6.07 6.44 6.10 3.34 8.34 16.00 2.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.39 1.33 1.54 1.87 1.84 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,016
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
RPS 10.57 14.46 15.79 15.93 8.54 9.59 13.37 0.23%
EPS 0.22 0.81 0.86 0.41 0.18 0.45 0.86 1.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1898 0.1854 0.1775 0.1029 0.0999 0.0983 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 30/04/01 31/01/01 31/10/00 31/07/00 28/04/00 31/01/00 - -
Price 0.81 1.11 1.50 1.50 3.34 2.29 0.00 -
P/RPS 1.02 1.02 1.27 0.63 2.09 1.27 0.00 -100.00%
P/EPS 50.00 18.29 23.29 24.59 100.00 27.46 0.00 -100.00%
EY 2.00 5.47 4.29 4.07 1.00 3.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.80 1.13 0.97 1.79 1.24 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 CAGR
Date 29/06/01 28/03/01 02/02/01 06/11/00 08/06/00 29/03/00 27/12/99 -
Price 0.84 0.95 1.15 1.30 2.77 3.58 0.00 -
P/RPS 1.06 0.88 0.97 0.55 1.73 1.99 0.00 -100.00%
P/EPS 51.85 15.65 17.86 21.31 82.93 42.93 0.00 -100.00%
EY 1.93 6.39 5.60 4.69 1.21 2.33 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.68 0.86 0.84 1.48 1.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment