[TECHBASE] QoQ Quarter Result on 31-Jan-2000 [#2]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2000
Quarter
31-Jan-2000 [#2]
Profit Trend
QoQ- -48.36%
YoY- -52.2%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Revenue 47,317 47,730 25,599 28,751 40,075 43,376 25,447 -0.62%
PBT 3,338 2,073 813 1,512 3,233 -386 851 -1.37%
Tax -762 -852 -278 -177 -648 534 32 -
NP 2,576 1,221 535 1,335 2,585 148 883 -1.08%
-
NP to SH 2,576 1,221 535 1,335 2,585 148 883 -1.08%
-
Tax Rate 22.83% 41.10% 34.19% 11.71% 20.04% - -3.76% -
Total Cost 44,741 46,509 25,064 27,416 37,490 43,228 24,564 -0.60%
-
Net Worth 53,200 30,825 29,953 29,453 0 25,274 0 -100.00%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Net Worth 53,200 30,825 29,953 29,453 0 25,274 0 -100.00%
NOSH 39,999 20,016 16,017 16,007 16,156 15,996 15,996 -0.92%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
NP Margin 5.44% 2.56% 2.09% 4.64% 6.45% 0.34% 3.47% -
ROE 4.84% 3.96% 1.79% 4.53% 0.00% 0.59% 0.00% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 118.29 238.45 159.81 179.61 248.05 271.16 159.08 0.30%
EPS 6.44 6.10 3.34 8.34 16.00 0.70 5.52 -0.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.54 1.87 1.84 0.00 1.58 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 16,007
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
RPS 15.79 15.93 8.54 9.59 13.37 14.47 8.49 -0.62%
EPS 0.86 0.41 0.18 0.45 0.86 0.05 0.29 -1.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1775 0.1029 0.0999 0.0983 0.00 0.0843 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.50 1.50 3.34 2.29 0.00 0.00 0.00 -
P/RPS 1.27 0.63 2.09 1.27 0.00 0.00 0.00 -100.00%
P/EPS 23.29 24.59 100.00 27.46 0.00 0.00 0.00 -100.00%
EY 4.29 4.07 1.00 3.64 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 0.97 1.79 1.24 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 CAGR
Date 02/02/01 06/11/00 08/06/00 29/03/00 27/12/99 30/09/99 - -
Price 1.15 1.30 2.77 3.58 0.00 0.00 0.00 -
P/RPS 0.97 0.55 1.73 1.99 0.00 0.00 0.00 -100.00%
P/EPS 17.86 21.31 82.93 42.93 0.00 0.00 0.00 -100.00%
EY 5.60 4.69 1.21 2.33 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.84 1.48 1.95 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment