[TSH] QoQ Quarter Result on 30-Jun-2022 [#2]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
22-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
30-Jun-2022 [#2]
Profit Trend
QoQ- -43.71%
YoY- 44.37%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 250,298 283,384 262,652 424,413 337,349 328,350 309,074 -13.12%
PBT 54,225 66,280 294,439 80,467 115,849 84,303 65,689 -12.01%
Tax -16,292 -14,318 2,004 -9,302 -9,149 -11,108 -11,914 23.22%
NP 37,933 51,962 296,443 71,165 106,700 73,195 53,775 -20.77%
-
NP to SH 29,428 45,257 258,428 57,335 101,864 63,433 45,078 -24.76%
-
Tax Rate 30.05% 21.60% -0.68% 11.56% 7.90% 13.18% 18.14% -
Total Cost 212,365 231,422 -33,791 353,248 230,649 255,155 255,299 -11.56%
-
Net Worth 1,994,213 1,901,879 2,080,060 1,774,489 1,743,159 1,641,026 1,572,570 17.17%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - 34,504 110,413 - - 41,405 - -
Div Payout % - 76.24% 42.73% - - 65.27% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 1,994,213 1,901,879 2,080,060 1,774,489 1,743,159 1,641,026 1,572,570 17.17%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 15.16% 18.34% 112.87% 16.77% 31.63% 22.29% 17.40% -
ROE 1.48% 2.38% 12.42% 3.23% 5.84% 3.87% 2.87% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.14 20.53 19.03 30.75 24.44 23.79 22.39 -13.10%
EPS 2.13 3.28 18.72 4.15 6.99 4.60 3.27 -24.87%
DPS 0.00 2.50 8.00 0.00 0.00 3.00 0.00 -
NAPS 1.4449 1.378 1.5071 1.2857 1.263 1.189 1.1394 17.17%
Adjusted Per Share Value based on latest NOSH - 1,381,802
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 18.11 20.51 19.01 30.71 24.41 23.76 22.37 -13.14%
EPS 2.13 3.28 18.70 4.15 7.37 4.59 3.26 -24.72%
DPS 0.00 2.50 7.99 0.00 0.00 3.00 0.00 -
NAPS 1.4432 1.3764 1.5053 1.2842 1.2615 1.1876 1.1381 17.17%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 1.02 1.07 0.92 1.06 1.68 1.08 1.11 -
P/RPS 5.62 5.21 4.83 3.45 6.87 4.54 4.96 8.69%
P/EPS 47.84 32.63 4.91 25.52 22.76 23.50 33.99 25.61%
EY 2.09 3.06 20.35 3.92 4.39 4.26 2.94 -20.36%
DY 0.00 2.34 8.70 0.00 0.00 2.78 0.00 -
P/NAPS 0.71 0.78 0.61 0.82 1.33 0.91 0.97 -18.79%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 22/05/23 23/02/23 24/11/22 22/08/22 24/05/22 24/02/22 23/11/21 -
Price 1.02 1.07 1.11 1.09 1.44 1.41 1.17 -
P/RPS 5.62 5.21 5.83 3.54 5.89 5.93 5.22 5.05%
P/EPS 47.84 32.63 5.93 26.24 19.51 30.68 35.82 21.29%
EY 2.09 3.06 16.87 3.81 5.13 3.26 2.79 -17.53%
DY 0.00 2.34 7.21 0.00 0.00 2.13 0.00 -
P/NAPS 0.71 0.78 0.74 0.85 1.14 1.19 1.03 -21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment