[TSH] QoQ Quarter Result on 31-Dec-2001 [#4]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
21-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Dec-2001 [#4]
Profit Trend
QoQ- 76.28%
YoY- 91.22%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 63,597 68,545 53,743 51,191 48,529 49,198 41,822 32.20%
PBT 8,278 6,754 6,342 8,487 4,423 4,209 2,986 97.22%
Tax -2,740 54 -470 -972 -160 390 -765 133.91%
NP 5,538 6,808 5,872 7,515 4,263 4,599 2,221 83.77%
-
NP to SH 5,538 6,808 5,872 7,515 4,263 4,599 2,221 83.77%
-
Tax Rate 33.10% -0.80% 7.41% 11.45% 3.62% -9.27% 25.62% -
Total Cost 58,059 61,737 47,871 43,676 44,266 44,599 39,601 29.02%
-
Net Worth 214,813 209,476 206,673 200,694 192,807 188,382 183,556 11.04%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 214,813 209,476 206,673 200,694 192,807 188,382 183,556 11.04%
NOSH 88,766 88,761 88,700 88,411 88,443 88,442 87,826 0.71%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 8.71% 9.93% 10.93% 14.68% 8.78% 9.35% 5.31% -
ROE 2.58% 3.25% 2.84% 3.74% 2.21% 2.44% 1.21% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 71.65 77.22 60.59 57.90 54.87 55.63 47.62 31.27%
EPS 6.24 7.67 6.62 8.50 4.82 5.20 2.53 82.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.42 2.36 2.33 2.27 2.18 2.13 2.09 10.25%
Adjusted Per Share Value based on latest NOSH - 88,411
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 4.60 4.96 3.89 3.70 3.51 3.56 3.03 32.05%
EPS 0.40 0.49 0.42 0.54 0.31 0.33 0.16 84.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1555 0.1516 0.1496 0.1452 0.1395 0.1363 0.1328 11.08%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 0.34 0.34 0.36 0.25 0.25 0.28 0.22 -
P/RPS 0.47 0.44 0.59 0.43 0.46 0.50 0.46 1.44%
P/EPS 5.45 4.43 5.44 2.94 5.19 5.38 8.70 -26.76%
EY 18.35 22.56 18.39 34.00 19.28 18.57 11.49 36.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.14 0.15 0.11 0.11 0.13 0.11 17.42%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 25/11/02 23/08/02 28/05/02 21/02/02 23/11/01 29/08/01 28/05/01 -
Price 0.36 0.39 0.33 0.26 0.26 0.29 0.25 -
P/RPS 0.50 0.51 0.54 0.45 0.47 0.52 0.52 -2.57%
P/EPS 5.77 5.08 4.98 3.06 5.39 5.58 9.89 -30.15%
EY 17.33 19.67 20.06 32.69 18.54 17.93 10.12 43.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.14 0.11 0.12 0.14 0.12 16.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment