[ICONIC] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
25-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- -62.21%
YoY- -2.97%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 15,828 16,967 11,664 4,798 10,680 8,281 2,575 235.18%
PBT 935 3,279 3,029 1,272 3,366 2,773 587 36.35%
Tax 0 -1 0 0 0 0 0 -
NP 935 3,278 3,029 1,272 3,366 2,773 587 36.35%
-
NP to SH 936 3,278 3,029 1,272 3,366 2,773 587 36.44%
-
Tax Rate 0.00% 0.03% 0.00% 0.00% 0.00% 0.00% 0.00% -
Total Cost 14,893 13,689 8,635 3,526 7,314 5,508 1,988 282.39%
-
Net Worth 168,331 143,127 119,774 116,537 113,299 97,114 76,451 69.16%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 168,331 143,127 119,774 116,537 113,299 97,114 76,451 69.16%
NOSH 420,828 420,828 323,714 323,714 323,714 323,714 323,714 19.09%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 5.91% 19.32% 25.97% 26.51% 31.52% 33.49% 22.80% -
ROE 0.56% 2.29% 2.53% 1.09% 2.97% 2.86% 0.77% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 3.76 4.62 3.60 1.48 3.30 2.56 0.98 144.87%
EPS 0.22 0.89 0.94 0.39 1.04 0.86 0.22 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.40 0.39 0.37 0.36 0.35 0.30 0.29 23.88%
Adjusted Per Share Value based on latest NOSH - 323,714
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 0.94 1.01 0.69 0.28 0.63 0.49 0.15 239.52%
EPS 0.06 0.19 0.18 0.08 0.20 0.16 0.03 58.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0998 0.0848 0.071 0.0691 0.0672 0.0576 0.0453 69.23%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.435 0.505 0.49 0.285 0.185 0.305 0.305 -
P/RPS 11.57 10.92 13.60 19.23 5.61 11.92 31.23 -48.38%
P/EPS 195.58 56.54 52.37 72.53 17.79 35.61 136.98 26.77%
EY 0.51 1.77 1.91 1.38 5.62 2.81 0.73 -21.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.29 1.32 0.79 0.53 1.02 1.05 2.52%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 27/05/21 25/02/21 24/11/20 25/08/20 12/06/20 26/02/20 26/11/19 -
Price 0.49 0.485 0.51 0.505 0.34 0.32 0.33 -
P/RPS 13.03 10.49 14.15 34.07 10.31 12.51 33.79 -46.99%
P/EPS 220.31 54.30 54.50 128.52 32.70 37.36 148.21 30.21%
EY 0.45 1.84 1.83 0.78 3.06 2.68 0.67 -23.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.23 1.24 1.38 1.40 0.97 1.07 1.14 5.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment