[GBAY] QoQ Quarter Result on 31-Dec-2000 [#4]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- 36.05%
YoY- -50.43%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 5,471 4,980 4,695 5,504 5,261 6,487 6,476 -10.62%
PBT 911 563 871 767 1,109 1,333 1,528 -29.14%
Tax -255 -158 -244 320 -310 -373 -428 -29.17%
NP 656 405 627 1,087 799 960 1,100 -29.12%
-
NP to SH 656 405 627 1,087 799 960 1,100 -29.12%
-
Tax Rate 27.99% 28.06% 28.01% -41.72% 27.95% 27.98% 28.01% -
Total Cost 4,815 4,575 4,068 4,417 4,462 5,527 5,376 -7.07%
-
Net Worth 43,004 42,324 41,921 41,400 41,175 40,258 39,402 5.99%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - 902 - - - -
Div Payout % - - - 83.05% - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 43,004 42,324 41,921 41,400 41,175 40,258 39,402 5.99%
NOSH 18,222 18,243 18,226 18,238 18,219 18,216 18,242 -0.07%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 11.99% 8.13% 13.35% 19.75% 15.19% 14.80% 16.99% -
ROE 1.53% 0.96% 1.50% 2.63% 1.94% 2.38% 2.79% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 30.02 27.30 25.76 30.18 28.88 35.61 35.50 -10.56%
EPS 3.60 2.22 3.44 5.96 4.38 5.27 6.03 -29.07%
DPS 0.00 0.00 0.00 4.95 0.00 0.00 0.00 -
NAPS 2.36 2.32 2.30 2.27 2.26 2.21 2.16 6.07%
Adjusted Per Share Value based on latest NOSH - 18,238
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 6.67 6.07 5.72 6.71 6.41 7.91 7.90 -10.66%
EPS 0.80 0.49 0.76 1.33 0.97 1.17 1.34 -29.07%
DPS 0.00 0.00 0.00 1.10 0.00 0.00 0.00 -
NAPS 0.5243 0.516 0.5111 0.5048 0.502 0.4909 0.4804 5.99%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 3.72 3.80 3.96 4.02 5.80 7.40 8.00 -
P/RPS 12.39 13.92 15.37 13.32 20.09 20.78 22.54 -32.87%
P/EPS 103.33 171.17 115.12 67.45 132.25 140.42 132.67 -15.33%
EY 0.97 0.58 0.87 1.48 0.76 0.71 0.75 18.68%
DY 0.00 0.00 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 1.58 1.64 1.72 1.77 2.57 3.35 3.70 -43.26%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 28/11/01 29/08/01 29/05/01 27/02/01 28/11/00 30/08/00 30/05/00 -
Price 5.58 4.22 3.80 4.04 4.80 7.20 7.80 -
P/RPS 18.59 15.46 14.75 13.39 16.62 20.22 21.97 -10.53%
P/EPS 155.00 190.09 110.47 67.79 109.45 136.62 129.35 12.80%
EY 0.65 0.53 0.91 1.48 0.91 0.73 0.77 -10.67%
DY 0.00 0.00 0.00 1.23 0.00 0.00 0.00 -
P/NAPS 2.36 1.82 1.65 1.78 2.12 3.26 3.61 -24.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment