[FPI] QoQ Quarter Result on 30-Jun-2008 [#1]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
30-Jul-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- 1029.62%
YoY- 5297.12%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 72,772 122,880 186,947 161,531 108,017 144,198 165,927 -42.24%
PBT -4,000 901 11,590 10,624 -1,170 5,001 10,259 -
Tax 1,102 159 -905 -1,272 404 -765 -705 -
NP -2,898 1,060 10,685 9,352 -766 4,236 9,554 -
-
NP to SH -2,735 220 8,139 7,502 -807 3,368 8,235 -
-
Tax Rate - -17.65% 7.81% 11.97% - 15.30% 6.87% -
Total Cost 75,670 121,820 176,262 152,179 108,783 139,962 156,373 -38.33%
-
Net Worth 190,899 153,999 197,109 188,781 180,339 184,007 183,091 2.82%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div 12,649 - - - 5,764 2,464 - -
Div Payout % 0.00% - - - 0.00% 73.17% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 190,899 153,999 197,109 188,781 180,339 184,007 183,091 2.82%
NOSH 229,999 183,333 82,129 82,078 82,346 82,146 82,103 98.59%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin -3.98% 0.86% 5.72% 5.79% -0.71% 2.94% 5.76% -
ROE -1.43% 0.14% 4.13% 3.97% -0.45% 1.83% 4.50% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 31.64 67.03 227.63 196.80 131.17 175.54 202.09 -70.91%
EPS -1.47 0.12 9.91 9.14 -0.98 4.10 10.03 -
DPS 5.50 0.00 0.00 0.00 7.00 3.00 0.00 -
NAPS 0.83 0.84 2.40 2.30 2.19 2.24 2.23 -48.22%
Adjusted Per Share Value based on latest NOSH - 82,078
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 28.19 47.61 72.43 62.58 41.85 55.86 64.28 -42.24%
EPS -1.06 0.09 3.15 2.91 -0.31 1.30 3.19 -
DPS 4.90 0.00 0.00 0.00 2.23 0.95 0.00 -
NAPS 0.7396 0.5966 0.7636 0.7314 0.6987 0.7129 0.7093 2.82%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.50 0.55 0.52 0.41 0.96 0.31 0.90 -
P/RPS 1.58 0.82 0.23 0.21 0.73 0.18 0.45 130.83%
P/EPS -42.05 458.33 5.25 4.49 -97.96 7.56 8.97 -
EY -2.38 0.22 19.06 22.29 -1.02 13.23 11.14 -
DY 11.00 0.00 0.00 0.00 7.29 9.68 0.00 -
P/NAPS 0.60 0.65 0.22 0.18 0.44 0.14 0.40 31.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 20/05/09 17/02/09 18/11/08 30/07/08 20/05/08 20/02/08 21/11/07 -
Price 0.56 0.50 1.18 1.15 1.00 0.80 0.93 -
P/RPS 1.77 0.75 0.52 0.58 0.76 0.46 0.46 145.35%
P/EPS -47.09 416.67 11.91 12.58 -102.04 19.51 9.27 -
EY -2.12 0.24 8.40 7.95 -0.98 5.13 10.78 -
DY 9.82 0.00 0.00 0.00 7.00 3.75 0.00 -
P/NAPS 0.67 0.60 0.49 0.50 0.46 0.36 0.42 36.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment