[SCIB] QoQ Quarter Result on 30-Sep-2015 [#3]

Stock
[SCIB] SARAWAK CONSOLIDATED IND BHD
Announcement Date
30-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -163.98%
YoY- -161.29%
Quarter Report
Latest QR
Upcoming QR
SCIB's Result
SCIB's Financial Summary
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 13,827 11,863 14,891 15,181 18,067 17,733 17,217 -13.61%
PBT -1,059 -581 -1,375 -540 844 1,305 -4,267 -60.54%
Tax 0 0 6 0 0 0 -6 -
NP -1,059 -581 -1,369 -540 844 1,305 -4,273 -60.57%
-
NP to SH -1,059 -581 -1,369 -540 844 1,305 -4,273 -60.57%
-
Tax Rate - - - - 0.00% 0.00% - -
Total Cost 14,886 12,444 16,260 15,721 17,223 16,428 21,490 -21.72%
-
Net Worth 48,537 50,010 50,049 51,780 52,107 51,610 50,026 -1.99%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 48,537 50,010 50,049 51,780 52,107 51,610 50,026 -1.99%
NOSH 73,541 73,544 73,602 73,972 73,391 73,728 73,568 -0.02%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -7.66% -4.90% -9.19% -3.56% 4.67% 7.36% -24.82% -
ROE -2.18% -1.16% -2.74% -1.04% 1.62% 2.53% -8.54% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 18.80 16.13 20.23 20.52 24.62 24.05 23.40 -13.58%
EPS -1.44 -0.79 -1.86 -0.73 1.15 1.77 -5.81 -60.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.68 0.68 0.70 0.71 0.70 0.68 -1.97%
Adjusted Per Share Value based on latest NOSH - 73,972
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 2.05 1.76 2.21 2.25 2.68 2.63 2.55 -13.55%
EPS -0.16 -0.09 -0.20 -0.08 0.12 0.19 -0.63 -59.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0719 0.0741 0.0741 0.0767 0.0772 0.0764 0.0741 -1.99%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.72 0.855 0.81 0.76 0.89 0.825 0.83 -
P/RPS 3.83 5.30 4.00 3.70 3.62 3.43 3.55 5.19%
P/EPS -50.00 -108.23 -43.55 -104.11 77.39 46.61 -14.29 130.65%
EY -2.00 -0.92 -2.30 -0.96 1.29 2.15 -7.00 -56.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.26 1.19 1.09 1.25 1.18 1.22 -7.24%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 30/05/16 26/02/16 30/11/15 26/08/15 27/05/15 27/02/15 -
Price 0.72 0.705 0.86 0.78 0.78 0.895 0.86 -
P/RPS 3.83 4.37 4.25 3.80 3.17 3.72 3.67 2.88%
P/EPS -50.00 -89.24 -46.24 -106.85 67.83 50.56 -14.81 125.21%
EY -2.00 -1.12 -2.16 -0.94 1.47 1.98 -6.75 -55.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.04 1.26 1.11 1.10 1.28 1.26 -9.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment